Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-09-01 (12 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: LA MADELEINE (59110), Nord
LES PLAQUISTES DU NORD : revenue, balance sheet and financial ratios
LES PLAQUISTES DU NORD is a French company
founded 12 years ago,
specialized in the sector Travaux d'isolation.
Based in LA MADELEINE (59110),
this company of category PME
shows in 2017 a revenue of 4.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES PLAQUISTES DU NORD (SIREN 797731437)
Indicator
2023
2022
2017
2016
Revenue
N/C
N/C
4 948 120 €
4 703 278 €
Net income
120 114 €
109 310 €
192 932 €
306 984 €
EBITDA
N/C
N/C
264 742 €
439 132 €
Net margin
N/C
N/C
3.9%
6.5%
Revenue and income statement
In 2023, LES PLAQUISTES DU NORD generates positive net income of 120 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 307 k€ -> 120 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
120 114 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 123%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
122.97%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.241%
Solvency indicators evolution LES PLAQUISTES DU NORD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2022
2023
Debt ratio
0.086
0.055
162.477
122.97
Financial autonomy
34.929
36.216
14.369
17.241
Repayment capacity
0.002
0.002
None
None
Cash flow / Revenue
6.807%
4.22%
None%
None%
Sector positioning
Debt ratio
122.972023
2017
2022
2023
Q1: 1.33
Med: 18.15
Q3: 58.12
Watch+50 pts over 3 years
In 2023, the debt ratio of LES PLAQUISTES DU NORD (122.97) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
17.24%2023
2017
2022
2023
Q1: 11.01%
Med: 31.79%
Q3: 50.55%
Average-25 pts over 3 years
In 2023, the financial autonomy of LES PLAQUISTES DU NORD (17.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2017
2017
Q1: 0.0 years
Med: 0.1 years
Q3: 1.01 years
Good
In 2017, the repayment capacity of LES PLAQUISTES DU NORD (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 162.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
162.216
Liquidity indicators evolution LES PLAQUISTES DU NORD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2022
2023
Liquidity ratio
149.104
153.876
160.226
162.216
Interest coverage
0.147
0.121
None
None
Sector positioning
Liquidity ratio
162.222023
2017
2022
2023
Q1: 140.06
Med: 193.44
Q3: 286.54
Average
In 2023, the liquidity ratio of LES PLAQUISTES DU NORD (162.22) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.12x2017
2017
Q1: 0.0x
Med: 0.46x
Q3: 3.3x
Average
In 2017, the interest coverage of LES PLAQUISTES DU NORD (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES PLAQUISTES DU NORD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2022
2023
Operating WCR
1 048 267 €
1 553 809 €
0 €
0 €
Inventory turnover (days)
3
4
0
0
Customer payment term (days)
74
102
0
0
Supplier payment term (days)
90
97
0
0
Positioning of LES PLAQUISTES DU NORD in its sector
Comparison with sector Travaux d'isolation
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of LES PLAQUISTES DU NORD is estimated at
440 795 €
(range 222 235€ - 1 284 799€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
58 tx
222k€440k€1284k€
440 795 €Range: 222 235€ - 1 284 799€
NAF 5 all-time
Valuation method used
Net Income Multiple
120 114 €
×
3.7x
=440 795 €
Range: 222 235€ - 1 284 799€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'isolation)
Compare LES PLAQUISTES DU NORD with other companies in the same sector:
Frequently asked questions about LES PLAQUISTES DU NORD
What is the revenue of LES PLAQUISTES DU NORD ?
The revenue of LES PLAQUISTES DU NORD in 2017 is 4.9 M€.
Is LES PLAQUISTES DU NORD profitable?
Yes, LES PLAQUISTES DU NORD generated a net profit of 120 k€ in 2023.
Where is the headquarters of LES PLAQUISTES DU NORD ?
The headquarters of LES PLAQUISTES DU NORD is located in LA MADELEINE (59110), in the department Nord.
Where to find the tax return of LES PLAQUISTES DU NORD ?
The tax return of LES PLAQUISTES DU NORD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES PLAQUISTES DU NORD operate?
LES PLAQUISTES DU NORD operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart