Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-10-08 (13 years)Status: ActiveBusiness sector: Débits de boissonsLocation: LE PONT-DE-BEAUVOISIN (73330), Savoie
LES PLAISIRS EPHEMERES : revenue, balance sheet and financial ratios
LES PLAISIRS EPHEMERES is a French company
founded 13 years ago,
specialized in the sector Débits de boissons.
Based in LE PONT-DE-BEAUVOISIN (73330),
this company of category PME
shows in 2017 a revenue of 220 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES PLAISIRS EPHEMERES (SIREN 788587996)
Indicator
2021
2017
2016
Revenue
N/C
220 409 €
224 132 €
Net income
20 181 €
5 286 €
5 237 €
EBITDA
N/C
14 102 €
18 798 €
Net margin
N/C
2.4%
2.3%
Revenue and income statement
In 2021, LES PLAISIRS EPHEMERES generates positive net income of 20 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 5 k€ -> 20 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 181 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.472%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.873%
Solvency indicators evolution LES PLAISIRS EPHEMERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
Debt ratio
199.323
138.954
17.472
Financial autonomy
29.368
35.686
83.873
Repayment capacity
6.654
5.096
None
Cash flow / Revenue
6.869%
6.888%
None%
Sector positioning
Debt ratio
17.472021
2016
2017
2021
Q1: 2.51
Med: 53.65
Q3: 180.49
Good-36 pts over 3 years
In 2021, the debt ratio of LES PLAISIRS EPHEMERES (17.47) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
83.87%2021
2016
2017
2021
Q1: 10.21%
Med: 33.77%
Q3: 58.14%
Excellent+30 pts over 3 years
In 2021, the financial autonomy of LES PLAISIRS EPHEMERES (83.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
5.1 years2017
2016
2017
Q1: 0.0 years
Med: 0.61 years
Q3: 3.76 years
Average
In 2017, the repayment capacity of LES PLAISIRS EPHEMERES (5.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6783.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6783.438
Liquidity indicators evolution LES PLAISIRS EPHEMERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
Liquidity ratio
201.635
150.574
6783.438
Interest coverage
13.246
13.53
None
Sector positioning
Liquidity ratio
6783.442021
2016
2017
2021
Q1: 73.79
Med: 165.05
Q3: 316.58
Excellent
In 2021, the liquidity ratio of LES PLAISIRS EPHEMERES (6783.44) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
13.53x2017
2016
2017
Q1: 0.0x
Med: 1.19x
Q3: 7.83x
Excellent
In 2017, the interest coverage of LES PLAISIRS EPHEMERES (13.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES PLAISIRS EPHEMERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
Operating WCR
20 383 €
16 130 €
0 €
Inventory turnover (days)
30
29
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
41
42
0
Positioning of LES PLAISIRS EPHEMERES in its sector
Comparison with sector Débits de boissons
Valuation estimate
Based on 72 transactions of similar company sales
in 2021,
the value of LES PLAISIRS EPHEMERES is estimated at
151 471 €
(range 74 604€ - 301 935€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
72 tx
74k€151k€301k€
151 471 €Range: 74 604€ - 301 935€
NAF 5 année 2021
Valuation method used
Net Income Multiple
20 181 €
×
7.5x
=151 471 €
Range: 74 604€ - 301 936€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Débits de boissons)
Compare LES PLAISIRS EPHEMERES with other companies in the same sector:
Frequently asked questions about LES PLAISIRS EPHEMERES
What is the revenue of LES PLAISIRS EPHEMERES ?
The revenue of LES PLAISIRS EPHEMERES in 2017 is 220 k€.
Is LES PLAISIRS EPHEMERES profitable?
Yes, LES PLAISIRS EPHEMERES generated a net profit of 20 k€ in 2021.
Where is the headquarters of LES PLAISIRS EPHEMERES ?
The headquarters of LES PLAISIRS EPHEMERES is located in LE PONT-DE-BEAUVOISIN (73330), in the department Savoie.
Where to find the tax return of LES PLAISIRS EPHEMERES ?
The tax return of LES PLAISIRS EPHEMERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES PLAISIRS EPHEMERES operate?
LES PLAISIRS EPHEMERES operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart