LES PLAISIRS DE L EAU : revenue, balance sheet and financial ratios

LES PLAISIRS DE L EAU is a French company founded 27 years ago, specialized in the sector Activités de clubs de sports. Based in BORDEAUX (33000), this company of category PME shows in 2017 a revenue of 718 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LES PLAISIRS DE L EAU (SIREN 421373549)
Indicator 2023 2022 2019 2018 2017 2016
Revenue N/C N/C N/C N/C 717 701 € 665 018 €
Net income 53 640 € 10 109 € 50 382 € 43 986 € 42 317 € 21 745 €
EBITDA N/C N/C N/C N/C 108 830 € 66 577 €
Net margin N/C N/C N/C N/C 5.9% 3.3%

Revenue and income statement

In 2023, LES PLAISIRS DE L EAU generates positive net income of 54 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 22 k€ -> 54 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

53 640 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 111%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

110.715%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

36.171%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

49.7%

Solvency indicators evolution
LES PLAISIRS DE L EAU

Sector positioning

Debt ratio
110.72 2023
2019
2022
2023
Q1: 0.0
Med: 36.82
Q3: 150.4
Average -9 pts over 3 years

In 2023, the debt ratio of LES PLAISIRS DE L EAU (110.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
36.17% 2023
2019
2022
2023
Q1: 1.0%
Med: 19.79%
Q3: 41.15%
Good +9 pts over 3 years

In 2023, the financial autonomy of LES PLAISIRS DE L EAU (36.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 206.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

206.347

Liquidity indicators evolution
LES PLAISIRS DE L EAU

Sector positioning

Liquidity ratio
206.35 2023
2019
2022
2023
Q1: 86.71
Med: 135.95
Q3: 224.48
Good +39 pts over 3 years

In 2023, the liquidity ratio of LES PLAISIRS DE L EAU (206.35) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LES PLAISIRS DE L EAU

Positioning of LES PLAISIRS DE L EAU in its sector

Comparison with sector Activités de clubs de sports

Valuation estimate

Based on 161 transactions of similar company sales (all years), the value of LES PLAISIRS DE L EAU is estimated at 284 913 € (range 124 779€ - 605 206€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
161 transactions
124k€ 284k€ 605k€
284 913 € Range: 124 779€ - 605 206€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
53 640 € × 5.3x = 284 913 €
Range: 124 779€ - 605 206€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de clubs de sports)

Compare LES PLAISIRS DE L EAU with other companies in the same sector:

Frequently asked questions about LES PLAISIRS DE L EAU

What is the revenue of LES PLAISIRS DE L EAU ?

The revenue of LES PLAISIRS DE L EAU in 2017 is 718 k€.

Is LES PLAISIRS DE L EAU profitable?

Yes, LES PLAISIRS DE L EAU generated a net profit of 54 k€ in 2023.

Where is the headquarters of LES PLAISIRS DE L EAU ?

The headquarters of LES PLAISIRS DE L EAU is located in BORDEAUX (33000), in the department Gironde.

Where to find the tax return of LES PLAISIRS DE L EAU ?

The tax return of LES PLAISIRS DE L EAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LES PLAISIRS DE L EAU operate?

LES PLAISIRS DE L EAU operates in the sector Activités de clubs de sports (NAF code 93.12Z). See the 'Sector positioning' section above to compare the company with its competitors.