Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-01-01 (21 years)Status: ActiveBusiness sector: Travaux de plâtrerieLocation: DESERTINES (03630), Allier
LES PLAFONDS DE MARC : revenue, balance sheet and financial ratios
LES PLAFONDS DE MARC is a French company
founded 21 years ago,
specialized in the sector Travaux de plâtrerie.
Based in DESERTINES (03630),
this company of category PME
shows in 2025 a revenue of 812 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES PLAFONDS DE MARC (SIREN 479996563)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
811 900 €
927 276 €
968 177 €
623 146 €
883 282 €
606 537 €
1 016 078 €
1 064 584 €
1 122 133 €
868 763 €
1 304 258 €
Net income
101 654 €
-134 679 €
-62 496 €
-136 528 €
107 039 €
7 249 €
68 669 €
84 088 €
73 167 €
21 725 €
-239 603 €
EBITDA
48 785 €
-128 030 €
-59 128 €
-135 519 €
143 882 €
8 313 €
61 169 €
86 515 €
93 254 €
10 414 €
-215 762 €
Net margin
12.5%
-14.5%
-6.5%
-21.9%
12.1%
1.2%
6.8%
7.9%
6.5%
2.5%
-18.4%
Revenue and income statement
In 2025, LES PLAFONDS DE MARC achieves revenue of 812 k€. Activity remains stable over the period (CAGR: -4.6%). Significant drop of -12% vs 2024. After deducting consumption (335 k€), gross margin stands at 477 k€, i.e. a rate of 59%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 49 k€, representing 6.0% of revenue. Positive scissor effect: EBITDA margin improves by +19.8 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 102 k€, i.e. 12.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
811 900 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
476 592 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
48 785 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
48 138 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
101 654 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2372%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.9 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 4.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2372.277%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.57%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.541%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.861
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES PLAFONDS DE MARC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
2766.609
608.541
139.284
93.59
75.725
90.246
39.614
169.845
427.221
-267.686
2372.277
Financial autonomy
1.863
7.359
19.098
31.286
35.618
29.021
43.677
18.457
7.432
-18.755
1.57
Repayment capacity
-0.301
2.297
0.281
0.417
0.322
21.776
1.051
-1.306
-2.994
-1.698
5.861
Cash flow / Revenue
-17.204%
2.333%
8.451%
8.501%
6.255%
0.941%
10.281%
-21.716%
-6.271%
-14.963%
4.541%
Sector positioning
Debt ratio
2372.282025
2023
2024
2025
Q1: 2.43
Med: 17.47
Q3: 47.18
Watch
In 2025, the debt ratio of LES PLAFONDS DE MARC (2372.28) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
1.57%2025
2023
2024
2025
Q1: 23.31%
Med: 42.83%
Q3: 59.32%
Watch
In 2025, the financial autonomy of LES PLAFONDS DE MARC (1.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
5.86 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.23 years
Q3: 1.08 years
Watch+55 pts over 3 years
In 2025, the repayment capacity of LES PLAFONDS DE MARC (5.86) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 23.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
137.487
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
23.78
Liquidity indicators evolution LES PLAFONDS DE MARC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
92.409
91.821
107.31
133.392
133.355
174.538
210.794
165.0
137.574
114.57
137.487
Interest coverage
-4.938
68.677
10.13
8.481
5.47
30.843
0.548
-0.484
-10.296
-8.733
23.78
Sector positioning
Liquidity ratio
137.492025
2023
2024
2025
Q1: 157.61
Med: 216.86
Q3: 325.54
Watch
In 2025, the liquidity ratio of LES PLAFONDS DE MARC (137.49) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
23.78x2025
2023
2024
2025
Q1: 0.0x
Med: 0.58x
Q3: 2.86x
Excellent+57 pts over 3 years
In 2025, the interest coverage of LES PLAFONDS DE MARC (23.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 120 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 175 days. Excellent situation: suppliers finance 55 days of the operating cycle (retail model). Inventory turnover is 27 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 176 days of revenue, i.e. 397 k€ to permanently finance. Over 2015-2025, WCR increased by +51%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
397 076 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
120 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
175 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
27 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
176 j
WCR and payment terms evolution LES PLAFONDS DE MARC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
263 408 €
235 652 €
350 790 €
417 700 €
363 045 €
300 024 €
335 921 €
365 488 €
322 016 €
277 395 €
397 076 €
Inventory turnover (days)
21
33
24
21
32
54
39
47
32
30
27
Customer payment term (days)
56
64
89
102
83
124
89
160
87
77
120
Supplier payment term (days)
32
73
82
72
67
125
102
108
107
100
175
Positioning of LES PLAFONDS DE MARC in its sector
Comparison with sector Travaux de plâtrerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 85 440€ to 290 066€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
85k€146k€290k€
146 066 €Range: 85 440€ - 290 066€
NAF 4 année 2025
Aggregated at NAF sub-class level
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de plâtrerie)
Compare LES PLAFONDS DE MARC with other companies in the same sector:
Frequently asked questions about LES PLAFONDS DE MARC
What is the revenue of LES PLAFONDS DE MARC ?
The revenue of LES PLAFONDS DE MARC in 2025 is 812 k€.
Is LES PLAFONDS DE MARC profitable?
Yes, LES PLAFONDS DE MARC generated a net profit of 102 k€ in 2025.
Where is the headquarters of LES PLAFONDS DE MARC ?
The headquarters of LES PLAFONDS DE MARC is located in DESERTINES (03630), in the department Allier.
Where to find the tax return of LES PLAFONDS DE MARC ?
The tax return of LES PLAFONDS DE MARC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES PLAFONDS DE MARC operate?
LES PLAFONDS DE MARC operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart