Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-10-06 (11 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: BOURGES (18000), Cher
LES PETITS PLATS DU BOURBON : revenue, balance sheet and financial ratios
LES PETITS PLATS DU BOURBON is a French company
founded 11 years ago,
specialized in the sector Restauration traditionnelle.
Based in BOURGES (18000),
this company of category PME
shows in 2025 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES PETITS PLATS DU BOURBON (SIREN 805009263)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 818 777 €
1 951 439 €
1 838 832 €
1 715 138 €
736 985 €
961 720 €
1 200 103 €
1 139 477 €
1 111 358 €
N/C
Net income
175 881 €
323 168 €
251 286 €
254 722 €
140 993 €
15 898 €
133 235 €
141 745 €
128 006 €
79 314 €
EBITDA
235 789 €
447 658 €
389 578 €
384 438 €
170 887 €
39 926 €
188 169 €
200 566 €
184 005 €
N/C
Net margin
9.7%
16.6%
13.7%
14.9%
19.1%
1.7%
11.1%
12.4%
11.5%
N/C
Revenue and income statement
En 2025, LES PETITS PLATS DU BOURBON alcanza unos ingresos de 1.8 M€. En el período 2017-2025, la empresa muestra un fuerte crecimiento con una TCAC de +6.4%. Ligera caída de -7% vs 2024. Tras deducir el consumo (490 k€), el margen bruto se sitúa en 1.3 M€, es decir, una tasa del 73%. El EBITDA alcanza 236 k€, representando el 13.0% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (-7%), el EBITDA varía en -47%, reduciendo el margen en 10.0 puntos. Este nivel de margen operativo es satisfactorio para el sector. El resultado neto asciende a 176 k€, es decir, el 9.7% de los ingresos.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 818 777 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 328 591 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
235 789 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
211 573 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
175 881 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
12.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 101%. El nivel de deuda es alto: el margen de negociación con los bancos se reduce. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 40%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. La capacidad de reembolso indica que se necesitarían 1.9 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 11.0% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
100.594%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.493%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.998%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.869
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES PETITS PLATS DU BOURBON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
40.481
17.11
10.424
2.528
36.436
24.864
24.086
35.768
125.338
100.594
Financial autonomy
40.095
55.672
69.883
62.616
59.468
66.9
67.704
61.697
38.524
40.493
Repayment capacity
None
0.352
0.262
0.085
4.577
1.005
0.745
0.94
1.82
1.869
Cash flow / Revenue
None%
11.352%
13.946%
13.292%
4.601%
18.869%
17.769%
16.184%
18.153%
10.998%
Sector positioning
Ratio de endeudamiento
100.592025
2023
2024
2025
Q1: 3.47
Med: 26.36
Q3: 95.24
Average+25 pts over 3 years
En 2025, el ratio de endeudamiento de LES PETITS PLATS DU BOURBON (100.59) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
40.49%2025
2023
2024
2025
Q1: 11.54%
Med: 38.81%
Q3: 63.35%
Bueno-23 pts over 3 years
En 2025, el autonomía financiera de LES PETITS PLATS DU BOURBON (40.5%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Capacidad de reembolso
1.87 ans2025
2023
2024
2025
Q1: 0.0 ans
Med: 0.55 ans
Q3: 2.33 ans
Average+15 pts over 3 years
En 2025, el capacidad de reembolso de LES PETITS PLATS DU BOURBON (1.9 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 350.39. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 1.7x. La cobertura es limitada.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
350.392
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.653
Liquidity indicators evolution LES PETITS PLATS DU BOURBON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
164.532
240.224
385.529
259.548
263.909
359.019
449.673
443.47
567.56
350.392
Interest coverage
None
1.677
1.497
1.405
8.536
1.885
3.73
6.271
1.026
1.653
Sector positioning
Ratio de liquidez
350.392025
2023
2024
2025
Q1: 77.62
Med: 152.17
Q3: 276.98
Excelente
En 2025, el ratio de liquidez de LES PETITS PLATS DU BOURBON (350.39) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Cobertura de intereses
1.65x2025
2023
2024
2025
Q1: 0.0x
Med: 0.76x
Q3: 4.88x
Bueno-20 pts over 3 years
En 2025, el cobertura de intereses de LES PETITS PLATS DU BOURBON (1.6x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 2 días. Plazo proveedores: 19 días. Situación favorable. La rotación de existencias es de 20 días. Rotación rápida, señal de buena gestión de existencias. El FM representa 2 días de ingresos.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 257 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
19 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
20 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2 j
WCR and payment terms evolution LES PETITS PLATS DU BOURBON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
83 141 €
106 985 €
442 334 €
165 320 €
189 088 €
173 521 €
35 287 €
18 597 €
8 257 €
Inventory turnover (days)
0
9
9
10
12
34
15
17
16
20
Customer payment term (days)
0
5
5
2
7
16
2
5
3
2
Supplier payment term (days)
0
41
37
125
40
37
42
35
24
19
Positioning of LES PETITS PLATS DU BOURBON in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 557 transactions of similar company sales
in 2025,
the value of LES PETITS PLATS DU BOURBON is estimated at
1 119 645 €
(range 633 218€ - 2 100 580€).
With an EBITDA of 235 789€, the sector multiple of 5.3x is applied.
The price/revenue ratio is 0.55x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
557 transactions
633k€1119k€2100k€
1 119 645 €Range: 633 218€ - 2 100 580€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
235 789 €×5.3x
Estimation1 238 188 €
665 621€ - 2 395 810€
Revenue Multiple30%
1 818 777 €×0.55x
Estimation1 006 146 €
626 691€ - 1 508 788€
Net Income Multiple20%
175 881 €×5.6x
Estimation993 538 €
562 005€ - 2 250 197€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LES PETITS PLATS DU BOURBON with other companies in the same sector:
Frequently asked questions about LES PETITS PLATS DU BOURBON
What is the revenue of LES PETITS PLATS DU BOURBON ?
The revenue of LES PETITS PLATS DU BOURBON in 2025 is 1.8 M€.
Is LES PETITS PLATS DU BOURBON profitable?
Yes, LES PETITS PLATS DU BOURBON generated a net profit of 176 k€ in 2025.
Where is the headquarters of LES PETITS PLATS DU BOURBON ?
The headquarters of LES PETITS PLATS DU BOURBON is located in BOURGES (18000), in the department Cher.
Where to find the tax return of LES PETITS PLATS DU BOURBON ?
The tax return of LES PETITS PLATS DU BOURBON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES PETITS PLATS DU BOURBON operate?
LES PETITS PLATS DU BOURBON operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart