LES PERCHES DISTRIBUTION : revenue, balance sheet and financial ratios
LES PERCHES DISTRIBUTION is a French company
founded 25 years ago,
specialized in the sector Hypermarchés.
Based in VAUX-SUR-MER (17640),
this company of category PME
shows in 2024 a revenue of 53.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES PERCHES DISTRIBUTION (SIREN 437643372)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
53 063 062 €
53 131 978 €
50 666 124 €
47 302 276 €
44 949 735 €
45 105 333 €
44 913 783 €
43 188 193 €
41 385 093 €
Net income
1 789 155 €
1 812 041 €
1 728 560 €
1 631 751 €
1 517 851 €
1 345 574 €
1 318 460 €
1 184 037 €
1 234 853 €
EBITDA
2 236 643 €
2 308 508 €
2 336 825 €
2 204 543 €
2 397 957 €
2 160 251 €
2 156 337 €
1 916 787 €
1 992 456 €
Net margin
3.4%
3.4%
3.4%
3.4%
3.4%
3.0%
2.9%
2.7%
3.0%
Revenue and income statement
In 2024, LES PERCHES DISTRIBUTION achieves revenue of 53.1 M€. Revenue is growing positively over 9 years (CAGR: +3.2%). Slight decline of -0% vs 2023. After deducting consumption (42.6 M€), gross margin stands at 10.5 M€, i.e. a rate of 20%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.2 M€, representing 4.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.8 M€, i.e. 3.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
53 063 062 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 453 220 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 236 643 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 861 809 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 789 155 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.522%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.326%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.045%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.539
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES PERCHES DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
14.368
9.426
9.751
7.904
5.752
15.391
18.977
20.772
23.522
Financial autonomy
70.986
74.7
78.211
77.366
77.868
72.623
70.936
68.069
69.326
Repayment capacity
0.927
0.685
0.694
0.572
0.39
1.043
1.289
1.337
1.539
Cash flow / Revenue
3.979%
3.644%
3.704%
3.761%
4.199%
4.245%
4.016%
4.011%
4.045%
Sector positioning
Debt ratio
23.522024
2022
2023
2024
Q1: 19.62
Med: 53.81
Q3: 119.13
Good
In 2024, the debt ratio of LES PERCHES DISTRIBUTION (23.52) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.33%2024
2022
2023
2024
Q1: 21.34%
Med: 36.4%
Q3: 49.04%
Excellent
In 2024, the financial autonomy of LES PERCHES DISTRIBUTION (69.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.54 years2024
2022
2023
2024
Q1: 0.71 years
Med: 1.92 years
Q3: 3.81 years
Good+11 pts over 3 years
In 2024, the repayment capacity of LES PERCHES DISTRIBUTION (1.54) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 432.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.2x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
432.088
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.195
Liquidity indicators evolution LES PERCHES DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
243.628
280.531
359.989
332.042
323.783
354.671
384.222
351.214
432.088
Interest coverage
1.076
1.49
0.63
0.495
0.24
0.46
0.447
2.254
3.195
Sector positioning
Liquidity ratio
432.092024
2022
2023
2024
Q1: 115.06
Med: 147.03
Q3: 190.08
Excellent
In 2024, the liquidity ratio of LES PERCHES DISTRIBUTION (432.09) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.19x2024
2022
2023
2024
Q1: 1.05x
Med: 3.92x
Q3: 9.05x
Average+19 pts over 3 years
In 2024, the interest coverage of LES PERCHES DISTRIBUTION (3.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 11 days. Favorable situation: supplier credit is longer than customer credit by 10 days. Inventory turnover is 19 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 15 days of revenue, i.e. 2.2 M€ to permanently finance. Notable WCR improvement over the period (-31%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 227 057 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
11 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
19 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
15 j
WCR and payment terms evolution LES PERCHES DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 242 108 €
2 746 337 €
2 462 174 €
2 362 617 €
2 151 294 €
2 702 379 €
2 383 841 €
1 989 793 €
2 227 057 €
Inventory turnover (days)
30
24
23
22
20
21
20
19
19
Customer payment term (days)
2
1
1
1
2
1
1
1
1
Supplier payment term (days)
15
14
8
11
14
15
14
15
11
Positioning of LES PERCHES DISTRIBUTION in its sector
Comparison with sector Hypermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of LES PERCHES DISTRIBUTION is estimated at
11 031 987 €
(range 4 773 084€ - 22 691 563€).
With an EBITDA of 2 236 643€, the sector multiple of 4.7x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
4773k€11031k€22691k€
11 031 987 €Range: 4 773 084€ - 22 691 563€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 236 643 €×4.7x
Estimation10 574 700 €
3 685 403€ - 22 524 099€
Revenue Multiple30%
53 063 062 €×0.23x
Estimation12 200 088 €
6 633 299€ - 22 406 059€
Net Income Multiple20%
1 789 155 €×5.8x
Estimation10 423 059 €
4 701 964€ - 23 538 484€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hypermarchés)
Compare LES PERCHES DISTRIBUTION with other companies in the same sector:
Frequently asked questions about LES PERCHES DISTRIBUTION
What is the revenue of LES PERCHES DISTRIBUTION ?
The revenue of LES PERCHES DISTRIBUTION in 2024 is 53.1 M€.
Is LES PERCHES DISTRIBUTION profitable?
Yes, LES PERCHES DISTRIBUTION generated a net profit of 1.8 M€ in 2024.
Where is the headquarters of LES PERCHES DISTRIBUTION ?
The headquarters of LES PERCHES DISTRIBUTION is located in VAUX-SUR-MER (17640), in the department Charente-Maritime.
Where to find the tax return of LES PERCHES DISTRIBUTION ?
The tax return of LES PERCHES DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES PERCHES DISTRIBUTION operate?
LES PERCHES DISTRIBUTION operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart