Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1963-01-01 (63 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: SPYCKER (59380), Nord
LES PEINTURES MODERNES : revenue, balance sheet and financial ratios
LES PEINTURES MODERNES is a French company
founded 63 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in SPYCKER (59380),
this company of category PME
shows in 2022 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES PEINTURES MODERNES (SIREN 076350123)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 676 763 €
N/C
N/C
N/C
N/C
N/C
2 448 154 €
Net income
72 428 €
110 646 €
94 046 €
83 051 €
101 506 €
45 445 €
-218 888 €
54 706 €
EBITDA
N/C
26 258 €
N/C
N/C
N/C
N/C
N/C
46 948 €
Net margin
N/C
4.1%
N/C
N/C
N/C
N/C
N/C
2.2%
Revenue and income statement
In 2024, LES PEINTURES MODERNES generates positive net income of 72 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 55 k€ -> 72 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
72 428 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.873%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.333%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES PEINTURES MODERNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
4.664
4.082
1.327
4.126
37.202
9.956
5.684
4.873
Financial autonomy
71.788
57.465
61.041
58.114
49.378
62.56
70.59
67.333
Repayment capacity
0.665
None
None
None
None
None
0.326
None
Cash flow / Revenue
2.191%
None%
None%
None%
None%
None%
5.817%
None%
Sector positioning
Debt ratio
4.872024
2021
2022
2024
Q1: 0.09
Med: 10.84
Q3: 41.67
Good-5 pts over 3 years
In 2024, the debt ratio of LES PEINTURES MODERNES (4.87) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.33%2024
2021
2022
2024
Q1: 4.76%
Med: 31.21%
Q3: 55.38%
Excellent
In 2024, the financial autonomy of LES PEINTURES MODERNES (67.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.33 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.11 years
Average
In 2022, the repayment capacity of LES PEINTURES MODERNES (0.33) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 285.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
285.597
Liquidity indicators evolution LES PEINTURES MODERNES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
333.146
206.478
220.429
213.846
268.801
258.591
308.212
285.597
Interest coverage
3.316
None
None
None
None
None
3.313
None
Sector positioning
Liquidity ratio
285.62024
2021
2022
2024
Q1: 141.8
Med: 207.68
Q3: 324.48
Good
In 2024, the liquidity ratio of LES PEINTURES MODERNES (285.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.31x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.48x
Excellent
In 2022, the interest coverage of LES PEINTURES MODERNES (3.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES PEINTURES MODERNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
412 416 €
0 €
0 €
0 €
0 €
0 €
490 999 €
0 €
Inventory turnover (days)
4
0
0
0
0
0
4
0
Customer payment term (days)
58
0
0
0
0
0
72
0
Supplier payment term (days)
34
0
0
0
0
0
35
0
Positioning of LES PEINTURES MODERNES in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of LES PEINTURES MODERNES is estimated at
215 395 €
(range 75 431€ - 410 155€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
75k€215k€410k€
215 395 €Range: 75 431€ - 410 155€
NAF 5 all-time
Valuation method used
Net Income Multiple
72 428 €
×
3.0x
=215 395 €
Range: 75 431€ - 410 156€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare LES PEINTURES MODERNES with other companies in the same sector:
Frequently asked questions about LES PEINTURES MODERNES
What is the revenue of LES PEINTURES MODERNES ?
The revenue of LES PEINTURES MODERNES in 2022 is 2.7 M€.
Is LES PEINTURES MODERNES profitable?
Yes, LES PEINTURES MODERNES generated a net profit of 72 k€ in 2024.
Where is the headquarters of LES PEINTURES MODERNES ?
The headquarters of LES PEINTURES MODERNES is located in SPYCKER (59380), in the department Nord.
Where to find the tax return of LES PEINTURES MODERNES ?
The tax return of LES PEINTURES MODERNES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES PEINTURES MODERNES operate?
LES PEINTURES MODERNES operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart