Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-05-01 (13 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: AMBERIEUX-EN-DOMBES (01330), Ain
LES PEINTURES DU TEMPS : revenue, balance sheet and financial ratios
LES PEINTURES DU TEMPS is a French company
founded 13 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in AMBERIEUX-EN-DOMBES (01330),
this company of category PME
shows in 2025 a revenue of 58 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES PEINTURES DU TEMPS (SIREN 752358325)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
Revenue
57 821 €
72 686 €
63 513 €
45 273 €
78 020 €
69 493 €
69 499 €
48 331 €
Net income
1 279 €
7 781 €
1 813 €
-17 144 €
783 €
-266 €
6 632 €
-3 792 €
EBITDA
3 560 €
7 948 €
2 208 €
-19 071 €
5 601 €
4 041 €
9 264 €
3 390 €
Net margin
2.2%
10.7%
2.9%
-37.9%
1.0%
-0.4%
9.5%
-7.8%
Revenue and income statement
In 2025, LES PEINTURES DU TEMPS achieves revenue of 58 k€. Revenue is growing positively over 8 years (CAGR: +2.3%). Significant drop of -20% vs 2023. After deducting consumption (9 k€), gross margin stands at 49 k€, i.e. a rate of 85%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4 k€, representing 6.2% of revenue. Warning negative scissor effect: despite revenue change (-20%), EBITDA varies by -55%, reducing margin by 4.8 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1 k€, i.e. 2.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
57 821 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
49 274 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 560 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 861 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 279 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 128%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.5 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 5.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
127.992%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.656%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.15%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.548
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES PEINTURES DU TEMPS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
201.732
108.347
59.246
35.717
-148.683
275.14
206.453
127.992
Financial autonomy
28.795
40.575
44.176
60.949
-5.287
5.636
20.767
29.656
Repayment capacity
7.022
1.923
2.325
1.161
-0.126
0.922
2.253
3.548
Cash flow / Revenue
5.286%
12.587%
5.595%
6.328%
-28.693%
3.346%
10.705%
5.15%
Sector positioning
Debt ratio
127.992025
2022
2023
2025
Q1: 3.54
Med: 16.05
Q3: 46.81
Watch
In 2025, the debt ratio of LES PEINTURES DU TEMPS (127.99) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
29.66%2025
2022
2023
2025
Q1: 23.94%
Med: 44.45%
Q3: 60.71%
Average+6 pts over 3 years
In 2025, the financial autonomy of LES PEINTURES DU TEMPS (29.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.55 years2025
2022
2023
2025
Q1: 0.0 years
Med: 0.31 years
Q3: 1.3 years
Watch
In 2025, the repayment capacity of LES PEINTURES DU TEMPS (3.55) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 118.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 16.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
118.889
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
16.32
Liquidity indicators evolution LES PEINTURES DU TEMPS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
338.919
406.844
177.196
438.901
91.014
118.591
258.287
118.889
Interest coverage
6.962
1.986
3.316
1.482
-0.168
0.0
1.724
16.32
Sector positioning
Liquidity ratio
118.892025
2022
2023
2025
Q1: 157.86
Med: 219.14
Q3: 322.08
Watch
In 2025, the liquidity ratio of LES PEINTURES DU TEMPS (118.89) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
16.32x2025
2022
2023
2025
Q1: 0.0x
Med: 0.6x
Q3: 3.76x
Excellent+51 pts over 3 years
In 2025, the interest coverage of LES PEINTURES DU TEMPS (16.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. Favorable situation: supplier credit is longer than customer credit by 27 days. Overall, WCR represents 24 days of revenue, i.e. 4 k€ to permanently finance. Over 2017-2025, WCR increased by +1365%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 839 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
24 j
WCR and payment terms evolution LES PEINTURES DU TEMPS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
262 €
2 354 €
6 453 €
3 157 €
-13 989 €
-7 093 €
7 049 €
3 839 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
25
0
0
0
64
0
Supplier payment term (days)
1
47
24
28
39
11
38
27
Positioning of LES PEINTURES DU TEMPS in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of LES PEINTURES DU TEMPS is estimated at
8 743 €
(range 3 178€ - 15 378€).
With an EBITDA of 3 560€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
88 tx
3k€8k€15k€
8 743 €Range: 3 178€ - 15 378€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 560 €×2.7x
Estimation9 662 €
2 925€ - 16 723€
Revenue Multiple30%
57 821 €×0.18x
Estimation10 504 €
4 833€ - 18 561€
Net Income Multiple20%
1 279 €×3.0x
Estimation3 804 €
1 332€ - 7 243€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare LES PEINTURES DU TEMPS with other companies in the same sector:
Frequently asked questions about LES PEINTURES DU TEMPS
What is the revenue of LES PEINTURES DU TEMPS ?
The revenue of LES PEINTURES DU TEMPS in 2025 is 58 k€.
Is LES PEINTURES DU TEMPS profitable?
Yes, LES PEINTURES DU TEMPS generated a net profit of 1 k€ in 2025.
Where is the headquarters of LES PEINTURES DU TEMPS ?
The headquarters of LES PEINTURES DU TEMPS is located in AMBERIEUX-EN-DOMBES (01330), in the department Ain.
Where to find the tax return of LES PEINTURES DU TEMPS ?
The tax return of LES PEINTURES DU TEMPS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES PEINTURES DU TEMPS operate?
LES PEINTURES DU TEMPS operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart