Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-05-15 (9 years)Status: ActiveBusiness sector: Commerce de détail d'autres équipements du foyerLocation: RENNES (35000), Ille-et-Vilaine
LES PAPIERS NANTAIS : revenue, balance sheet and financial ratios
LES PAPIERS NANTAIS is a French company
founded 9 years ago,
specialized in the sector Commerce de détail d'autres équipements du foyer.
Based in RENNES (35000),
this company of category PME
shows in 2021 a revenue of 372 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES PAPIERS NANTAIS (SIREN 820147304)
Indicator
2022
2021
2020
2019
2018
2017
Revenue
N/C
372 113 €
301 065 €
343 800 €
276 617 €
244 311 €
Net income
-23 488 €
9 460 €
-6 564 €
21 897 €
21 250 €
11 241 €
EBITDA
N/C
25 333 €
5 199 €
36 934 €
34 152 €
39 739 €
Net margin
N/C
2.5%
-2.2%
6.4%
7.7%
4.6%
Revenue and income statement
In 2022, LES PAPIERS NANTAIS records a net loss of 23 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-23 488 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 321%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
321.383%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.851%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Debt ratio
221.143
134.625
241.123
252.233
175.248
321.383
Financial autonomy
13.794
25.628
20.621
20.058
23.253
9.851
Repayment capacity
2.125
1.686
4.424
27.59
4.847
None
Cash flow / Revenue
10.403%
10.958%
9.475%
1.616%
6.076%
None%
Sector positioning
Debt ratio
321.382022
2020
2021
2022
Q1: 1.98
Med: 35.74
Q3: 117.59
Average
In 2022, the debt ratio of LES PAPIERS NANTAIS (321.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
9.85%2022
2020
2021
2022
Q1: 12.26%
Med: 33.95%
Q3: 56.09%
Average-13 pts over 3 years
In 2022, the financial autonomy of LES PAPIERS NANTAIS (9.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.85 years2021
2020
2021
Q1: 0.0 years
Med: 0.51 years
Q3: 3.11 years
Average
In 2021, the repayment capacity of LES PAPIERS NANTAIS (4.85) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 91.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
91.242
Liquidity indicators evolution LES PAPIERS NANTAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
Liquidity ratio
90.111
141.961
164.611
152.189
138.304
91.242
Interest coverage
0.191
0.837
1.327
17.984
3.19
None
Sector positioning
Liquidity ratio
91.242022
2020
2021
2022
Q1: 136.47
Med: 210.7
Q3: 344.9
Average-5 pts over 3 years
In 2022, the liquidity ratio of LES PAPIERS NANTAIS (91.24) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.19x2021
2020
2021
Q1: 0.0x
Med: 0.19x
Q3: 2.13x
Excellent
In 2021, the interest coverage of LES PAPIERS NANTAIS (3.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES PAPIERS NANTAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Operating WCR
39 417 €
1 934 €
24 472 €
42 805 €
51 530 €
0 €
Inventory turnover (days)
47
26
40
49
53
0
Customer payment term (days)
0
1
1
1
0
0
Supplier payment term (days)
133
69
73
73
74
0
Positioning of LES PAPIERS NANTAIS in its sector
Comparison with sector Commerce de détail d'autres équipements du foyer
Similar companies (Commerce de détail d'autres équipements du foyer)
Compare LES PAPIERS NANTAIS with other companies in the same sector:
Frequently asked questions about LES PAPIERS NANTAIS
What is the revenue of LES PAPIERS NANTAIS ?
The revenue of LES PAPIERS NANTAIS in 2021 is 372 k€.
Is LES PAPIERS NANTAIS profitable?
LES PAPIERS NANTAIS recorded a net loss in 2022.
Where is the headquarters of LES PAPIERS NANTAIS ?
The headquarters of LES PAPIERS NANTAIS is located in RENNES (35000), in the department Ille-et-Vilaine.
Where to find the tax return of LES PAPIERS NANTAIS ?
The tax return of LES PAPIERS NANTAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES PAPIERS NANTAIS operate?
LES PAPIERS NANTAIS operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart