Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-11-22 (18 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: CANET-EN-ROUSSILLON (66140), Pyrenees-Orientales
LES PANNEAUX SOLAIRES : revenue, balance sheet and financial ratios
LES PANNEAUX SOLAIRES is a French company
founded 18 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in CANET-EN-ROUSSILLON (66140),
this company of category PME
shows in 2017 a revenue of 665 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES PANNEAUX SOLAIRES (SIREN 501075964)
Indicator
2024
2023
2017
2016
Revenue
N/C
N/C
665 241 €
436 212 €
Net income
230 256 €
228 746 €
29 431 €
46 031 €
EBITDA
N/C
N/C
39 122 €
54 883 €
Net margin
N/C
N/C
4.4%
10.6%
Revenue and income statement
In 2024, LES PANNEAUX SOLAIRES generates positive net income of 230 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 46 k€ -> 230 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
230 256 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.248%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.016%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES PANNEAUX SOLAIRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2023
2024
Debt ratio
13.91
33.437
9.576
14.248
Financial autonomy
47.945
26.799
36.721
24.016
Repayment capacity
0.237
0.41
None
None
Cash flow / Revenue
7.696%
4.989%
None%
None%
Sector positioning
Debt ratio
14.252024
2017
2023
2024
Q1: 1.0
Med: 13.24
Q3: 41.25
Average-13 pts over 3 years
In 2024, the debt ratio of LES PANNEAUX SOLAIRES (14.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.02%2024
2017
2023
2024
Q1: 17.51%
Med: 38.82%
Q3: 57.73%
Average-9 pts over 3 years
In 2024, the financial autonomy of LES PANNEAUX SOLAIRES (24.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.41 years2017
2017
Q1: 0.0 years
Med: 0.19 years
Q3: 1.17 years
Average
In 2017, the repayment capacity of LES PANNEAUX SOLAIRES (0.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.588
Liquidity indicators evolution LES PANNEAUX SOLAIRES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2023
2024
Liquidity ratio
208.454
138.045
143.319
124.588
Interest coverage
0.062
0.412
None
None
Sector positioning
Liquidity ratio
124.592024
2017
2023
2024
Q1: 154.24
Med: 215.08
Q3: 312.23
Watch
In 2024, the liquidity ratio of LES PANNEAUX SOLAIRES (124.59) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.41x2017
2017
Q1: 0.0x
Med: 0.38x
Q3: 3.0x
Good
In 2017, the interest coverage of LES PANNEAUX SOLAIRES (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES PANNEAUX SOLAIRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2023
2024
Operating WCR
74 147 €
35 890 €
0 €
0 €
Inventory turnover (days)
7
2
0
0
Customer payment term (days)
9
15
0
0
Supplier payment term (days)
25
11
0
0
Positioning of LES PANNEAUX SOLAIRES in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 121 076€ to 1 062 202€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
121k€398k€1062k€
398 235 €Range: 121 076€ - 1 062 202€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare LES PANNEAUX SOLAIRES with other companies in the same sector:
Frequently asked questions about LES PANNEAUX SOLAIRES
What is the revenue of LES PANNEAUX SOLAIRES ?
The revenue of LES PANNEAUX SOLAIRES in 2017 is 665 k€.
Is LES PANNEAUX SOLAIRES profitable?
Yes, LES PANNEAUX SOLAIRES generated a net profit of 230 k€ in 2024.
Where is the headquarters of LES PANNEAUX SOLAIRES ?
The headquarters of LES PANNEAUX SOLAIRES is located in CANET-EN-ROUSSILLON (66140), in the department Pyrenees-Orientales.
Where to find the tax return of LES PANNEAUX SOLAIRES ?
The tax return of LES PANNEAUX SOLAIRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES PANNEAUX SOLAIRES operate?
LES PANNEAUX SOLAIRES operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart