LES OUVRIERS DU JARDIN : revenue, balance sheet and financial ratios
LES OUVRIERS DU JARDIN is a French company
founded 49 years ago,
specialized in the sector Services d'aménagement paysager .
Based in HAUTE-GOULAINE (44115),
this company of category PME
shows in 2021 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES OUVRIERS DU JARDIN (SIREN 309674562)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 133 365 €
1 686 622 €
1 717 660 €
1 451 618 €
1 395 404 €
1 532 030 €
Net income
73 517 €
64 400 €
179 947 €
103 099 €
118 768 €
34 187 €
72 198 €
99 636 €
EBITDA
N/C
N/C
333 541 €
240 978 €
247 879 €
100 065 €
166 045 €
169 729 €
Net margin
N/C
N/C
8.4%
6.1%
6.9%
2.4%
5.2%
6.5%
Revenue and income statement
In 2024, LES OUVRIERS DU JARDIN generates positive net income of 74 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 100 k€ -> 74 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
73 517 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.903%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.721%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES OUVRIERS DU JARDIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
39.48
40.606
35.444
25.729
19.406
13.544
19.56
14.903
Financial autonomy
57.396
61.081
64.75
66.365
68.525
73.705
65.466
66.721
Repayment capacity
3.759
3.421
4.457
1.676
1.254
0.739
None
None
Cash flow / Revenue
7.894%
9.977%
6.372%
11.286%
11.881%
12.242%
None%
None%
Sector positioning
Debt ratio
14.92024
2021
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Good
In 2024, the debt ratio of LES OUVRIERS DU JARDIN (14.90) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
66.72%2024
2021
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Excellent
In 2024, the financial autonomy of LES OUVRIERS DU JARDIN (66.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.74 years2021
2021
Q1: 0.0 years
Med: 0.51 years
Q3: 1.87 years
Average
In 2021, the repayment capacity of LES OUVRIERS DU JARDIN (0.74) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 288.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
288.776
Liquidity indicators evolution LES OUVRIERS DU JARDIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
571.003
309.701
364.052
279.963
248.063
233.777
293.555
288.776
Interest coverage
10.507
8.907
17.742
5.779
5.741
3.33
None
None
Sector positioning
Liquidity ratio
288.782024
2021
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Good+13 pts over 3 years
In 2024, the liquidity ratio of LES OUVRIERS DU JARDIN (288.78) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.33x2021
2021
Q1: 0.0x
Med: 0.42x
Q3: 1.91x
Excellent
In 2021, the interest coverage of LES OUVRIERS DU JARDIN (3.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES OUVRIERS DU JARDIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
125 535 €
46 620 €
187 796 €
60 822 €
83 791 €
1 323 €
0 €
0 €
Inventory turnover (days)
9
11
18
18
22
21
0
0
Customer payment term (days)
13
19
28
17
27
12
0
0
Supplier payment term (days)
40
43
41
50
39
23
0
0
Positioning of LES OUVRIERS DU JARDIN in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of LES OUVRIERS DU JARDIN is estimated at
237 192 €
(range 70 516€ - 528 594€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
70k€237k€528k€
237 192 €Range: 70 516€ - 528 594€
NAF 5 all-time
Valuation method used
Net Income Multiple
73 517 €
×
3.2x
=237 193 €
Range: 70 516€ - 528 595€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare LES OUVRIERS DU JARDIN with other companies in the same sector:
Frequently asked questions about LES OUVRIERS DU JARDIN
What is the revenue of LES OUVRIERS DU JARDIN ?
The revenue of LES OUVRIERS DU JARDIN in 2021 is 2.1 M€.
Is LES OUVRIERS DU JARDIN profitable?
Yes, LES OUVRIERS DU JARDIN generated a net profit of 74 k€ in 2024.
Where is the headquarters of LES OUVRIERS DU JARDIN ?
The headquarters of LES OUVRIERS DU JARDIN is located in HAUTE-GOULAINE (44115), in the department Loire-Atlantique.
Where to find the tax return of LES OUVRIERS DU JARDIN ?
The tax return of LES OUVRIERS DU JARDIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES OUVRIERS DU JARDIN operate?
LES OUVRIERS DU JARDIN operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart