Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2022-04-05 (4 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: PARMAIN (95620), Val-d'Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LES OPTICIENS DE PARMAIN : revenue, balance sheet and financial ratios
LES OPTICIENS DE PARMAIN is a French company
founded 4 years ago,
specialized in the sector Commerces de détail d'optique.
Based in PARMAIN (95620),
this company of category PME
shows in 2023 a revenue of 96 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES OPTICIENS DE PARMAIN (SIREN 912135977)
Indicator
2024
2023
Revenue
N/C
95 652 €
Net income
11 252 €
-6 183 €
EBITDA
N/C
-3 101 €
Net margin
N/C
-6.5%
Revenue and income statement
In 2024, LES OPTICIENS DE PARMAIN generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 252 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2082%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2082.432%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.856%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES OPTICIENS DE PARMAIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Debt ratio
-2756.614
2082.432
Financial autonomy
-3.186
3.856
Repayment capacity
-30.928
None
Cash flow / Revenue
-4.783%
None%
Sector positioning
Debt ratio
2082.432024
2023
2024
Q1: 6.25
Med: 24.6
Q3: 67.83
Watch+55 pts over 2 years
In 2024, the debt ratio of LES OPTICIENS DE PARMAIN (2082.43) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.86%2024
2023
2024
Q1: 27.06%
Med: 52.86%
Q3: 69.46%
Watch
In 2024, the financial autonomy of LES OPTICIENS DE PARMAIN (3.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-30.93 years2023
2023
Q1: 0.04 years
Med: 1.1 years
Q3: 2.99 years
Excellent
In 2023, the repayment capacity of LES OPTICIENS DE PARMAIN (-30.93) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.824
Liquidity indicators evolution LES OPTICIENS DE PARMAIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
Liquidity ratio
150.687
148.824
Interest coverage
-47.501
None
Sector positioning
Liquidity ratio
148.822024
2023
2024
Q1: 162.44
Med: 249.24
Q3: 376.94
Watch
In 2024, the liquidity ratio of LES OPTICIENS DE PARMAIN (148.82) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-47.5x2023
2023
Q1: 0.0x
Med: 1.15x
Q3: 3.97x
Watch
In 2023, the interest coverage of LES OPTICIENS DE PARMAIN (-47.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES OPTICIENS DE PARMAIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Operating WCR
36 414 €
0 €
Inventory turnover (days)
115
0
Customer payment term (days)
12
0
Supplier payment term (days)
67
0
Positioning of LES OPTICIENS DE PARMAIN in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of LES OPTICIENS DE PARMAIN is estimated at
27 415 €
(range 12 915€ - 85 043€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
12k€27k€85k€
27 415 €Range: 12 915€ - 85 043€
NAF 5 année 2024
Valuation method used
Net Income Multiple
11 252 €
×
2.4x
=27 416 €
Range: 12 916€ - 85 044€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare LES OPTICIENS DE PARMAIN with other companies in the same sector:
Frequently asked questions about LES OPTICIENS DE PARMAIN
What is the revenue of LES OPTICIENS DE PARMAIN ?
The revenue of LES OPTICIENS DE PARMAIN in 2023 is 96 k€.
Is LES OPTICIENS DE PARMAIN profitable?
Yes, LES OPTICIENS DE PARMAIN generated a net profit of 11 k€ in 2024.
Where is the headquarters of LES OPTICIENS DE PARMAIN ?
The headquarters of LES OPTICIENS DE PARMAIN is located in PARMAIN (95620), in the department Val-d'Oise.
Where to find the tax return of LES OPTICIENS DE PARMAIN ?
The tax return of LES OPTICIENS DE PARMAIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES OPTICIENS DE PARMAIN operate?
LES OPTICIENS DE PARMAIN operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart