Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-03-06 (18 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SURTAINVILLE (50270), Manche
LES NOUVEAUX AGENCEURS : revenue, balance sheet and financial ratios
LES NOUVEAUX AGENCEURS is a French company
founded 18 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SURTAINVILLE (50270),
this company of category PME
shows in 2022 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES NOUVEAUX AGENCEURS (SIREN 503025496)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 632 118 €
3 084 115 €
2 840 176 €
2 423 194 €
2 391 491 €
2 377 723 €
2 182 869 €
Net income
-37 188 €
-65 232 €
12 406 €
101 585 €
74 200 €
-69 318 €
36 462 €
46 047 €
EBITDA
N/C
-128 103 €
9 685 €
118 226 €
95 339 €
-25 369 €
62 179 €
97 736 €
Net margin
N/C
-1.8%
0.4%
3.6%
3.1%
-2.9%
1.5%
2.1%
Revenue and income statement
In 2024, LES NOUVEAUX AGENCEURS records a net loss of 37 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-37 188 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 92%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
91.81%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.145%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES NOUVEAUX AGENCEURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
199.828
156.298
219.827
112.838
94.517
88.584
115.049
91.81
Financial autonomy
17.249
17.919
13.556
19.219
23.938
21.679
22.093
22.145
Repayment capacity
2.337
2.926
-5.35
1.223
2.293
61.721
-1.802
None
Cash flow / Revenue
4.02%
2.556%
-1.211%
4.126%
3.67%
0.123%
-3.622%
None%
Sector positioning
Debt ratio
91.812024
2021
2022
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Average
In 2024, the debt ratio of LES NOUVEAUX AGENCEURS (91.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.14%2024
2021
2022
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Average-6 pts over 3 years
In 2024, the financial autonomy of LES NOUVEAUX AGENCEURS (22.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.8 years2022
2021
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.2 years
Excellent-52 pts over 2 years
In 2022, the repayment capacity of LES NOUVEAUX AGENCEURS (-1.80) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 158.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
158.046
Liquidity indicators evolution LES NOUVEAUX AGENCEURS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
130.08
122.251
115.698
124.337
0.0
0.0
0.0
158.046
Interest coverage
6.458
10.259
-19.051
3.129
1.555
19.639
-5.45
None
Sector positioning
Liquidity ratio
158.052024
2021
2022
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Average+26 pts over 3 years
In 2024, the liquidity ratio of LES NOUVEAUX AGENCEURS (158.05) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-5.45x2022
2021
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Average-50 pts over 2 years
In 2022, the interest coverage of LES NOUVEAUX AGENCEURS (-5.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES NOUVEAUX AGENCEURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
253 649 €
365 670 €
278 728 €
239 605 €
-466 755 €
-549 929 €
-341 928 €
0 €
Inventory turnover (days)
30
44
46
45
0
0
0
0
Customer payment term (days)
38
41
21
23
0
0
0
0
Supplier payment term (days)
20
27
23
20
20
32
22
0
Positioning of LES NOUVEAUX AGENCEURS in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare LES NOUVEAUX AGENCEURS with other companies in the same sector:
Frequently asked questions about LES NOUVEAUX AGENCEURS
What is the revenue of LES NOUVEAUX AGENCEURS ?
The revenue of LES NOUVEAUX AGENCEURS in 2022 is 3.6 M€.
Is LES NOUVEAUX AGENCEURS profitable?
LES NOUVEAUX AGENCEURS recorded a net loss in 2024.
Where is the headquarters of LES NOUVEAUX AGENCEURS ?
The headquarters of LES NOUVEAUX AGENCEURS is located in SURTAINVILLE (50270), in the department Manche.
Where to find the tax return of LES NOUVEAUX AGENCEURS ?
The tax return of LES NOUVEAUX AGENCEURS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES NOUVEAUX AGENCEURS operate?
LES NOUVEAUX AGENCEURS operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart