Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1985-09-01 (40 years)Status: ActiveBusiness sector: Commerce de détail d'équipements automobilesLocation: AIX-EN-PROVENCE (13100), Bouches-du-Rhone
LES MILLES PIECES AUTOS : revenue, balance sheet and financial ratios
LES MILLES PIECES AUTOS is a French company
founded 40 years ago,
specialized in the sector Commerce de détail d'équipements automobiles.
Based in AIX-EN-PROVENCE (13100),
this company of category PME
shows in 2022 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES MILLES PIECES AUTOS (SIREN 333545010)
Indicator
2024
2022
2021
2020
2017
Revenue
N/C
3 217 590 €
2 763 455 €
2 498 760 €
2 094 998 €
Net income
-537 251 €
63 803 €
26 599 €
31 900 €
2 256 €
EBITDA
N/C
99 636 €
39 625 €
53 974 €
63 938 €
Net margin
N/C
2.0%
1.0%
1.3%
0.1%
Revenue and income statement
In 2024, LES MILLES PIECES AUTOS records a net loss of 537 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-537 251 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -58%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -50%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-57.826%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-50.425%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES MILLES PIECES AUTOS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
2021
2022
2024
Debt ratio
193.175
547.784
462.033
251.56
-57.826
Financial autonomy
9.941
7.982
11.31
17.199
-50.425
Repayment capacity
3.378
11.269
12.495
4.929
None
Cash flow / Revenue
0.565%
1.461%
1.165%
2.185%
None%
Sector positioning
Debt ratio
-57.832024
2021
2022
2024
Q1: 0.96
Med: 14.89
Q3: 53.7
Excellent-50 pts over 3 years
In 2024, the debt ratio of LES MILLES PIECES AUTOS (-57.83) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-50.42%2024
2021
2022
2024
Q1: 15.43%
Med: 39.97%
Q3: 59.96%
Average
In 2024, the financial autonomy of LES MILLES PIECES AUTOS (-50.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.93 years2022
2021
2022
Q1: 0.0 years
Med: 0.52 years
Q3: 2.46 years
Average
In 2022, the repayment capacity of LES MILLES PIECES AUTOS (4.93) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 66.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
66.844
Liquidity indicators evolution LES MILLES PIECES AUTOS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2020
2021
2022
2024
Liquidity ratio
114.255
175.762
188.082
212.301
66.844
Interest coverage
13.382
17.59
20.207
13.76
None
Sector positioning
Liquidity ratio
66.842024
2021
2022
2024
Q1: 134.64
Med: 206.05
Q3: 313.86
Watch-28 pts over 3 years
In 2024, the liquidity ratio of LES MILLES PIECES AUTOS (66.84) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
13.76x2022
2021
2022
Q1: 0.0x
Med: 0.55x
Q3: 3.19x
Excellent
In 2022, the interest coverage of LES MILLES PIECES AUTOS (13.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 398 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 828 days. Excellent situation: suppliers finance 430 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
398 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
828 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES MILLES PIECES AUTOS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
2021
2022
2024
Operating WCR
604 009 €
777 364 €
770 258 €
670 964 €
0 €
Inventory turnover (days)
77
78
49
35
0
Customer payment term (days)
2
17
28
27
398
Supplier payment term (days)
73
58
37
32
828
Positioning of LES MILLES PIECES AUTOS in its sector
Comparison with sector Commerce de détail d'équipements automobiles
Similar companies (Commerce de détail d'équipements automobiles)
Compare LES MILLES PIECES AUTOS with other companies in the same sector:
Frequently asked questions about LES MILLES PIECES AUTOS
What is the revenue of LES MILLES PIECES AUTOS ?
The revenue of LES MILLES PIECES AUTOS in 2022 is 3.2 M€.
Is LES MILLES PIECES AUTOS profitable?
LES MILLES PIECES AUTOS recorded a net loss in 2024.
Where is the headquarters of LES MILLES PIECES AUTOS ?
The headquarters of LES MILLES PIECES AUTOS is located in AIX-EN-PROVENCE (13100), in the department Bouches-du-Rhone.
Where to find the tax return of LES MILLES PIECES AUTOS ?
The tax return of LES MILLES PIECES AUTOS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES MILLES PIECES AUTOS operate?
LES MILLES PIECES AUTOS operates in the sector Commerce de détail d'équipements automobiles (NAF code 45.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart