Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-03-20 (14 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: AIX-EN-PROVENCE (13290), Bouches-du-Rhone
LES MILLE DRAGONS : revenue, balance sheet and financial ratios
LES MILLE DRAGONS is a French company
founded 14 years ago,
specialized in the sector Restauration de type rapide.
Based in AIX-EN-PROVENCE (13290),
this company of category PME
shows in 2020 a revenue of 800 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES MILLE DRAGONS (SIREN 750397325)
Indicator
2024
2023
2020
2019
2018
2016
Revenue
N/C
N/C
800 043 €
1 827 908 €
1 772 650 €
1 711 155 €
Net income
139 365 €
232 325 €
-94 633 €
158 924 €
180 634 €
123 183 €
EBITDA
N/C
N/C
-84 819 €
207 146 €
235 958 €
192 987 €
Net margin
N/C
N/C
-11.8%
8.7%
10.2%
7.2%
Revenue and income statement
In 2024, LES MILLE DRAGONS generates positive net income of 139 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 123 k€ -> 139 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
139 365 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.482%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.344%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2023
2024
Debt ratio
60.897
15.428
0.016
36.742
0.514
0.482
Financial autonomy
50.256
68.163
79.206
63.201
76.566
79.344
Repayment capacity
1.92
0.51
0.001
-2.246
None
None
Cash flow / Revenue
7.334%
9.656%
8.038%
-10.429%
None%
None%
Sector positioning
Debt ratio
0.482024
2020
2023
2024
Q1: 0.0
Med: 16.12
Q3: 113.7
Good-21 pts over 3 years
In 2024, the debt ratio of LES MILLE DRAGONS (0.48) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
79.34%2024
2020
2023
2024
Q1: 0.43%
Med: 16.82%
Q3: 42.04%
Excellent
In 2024, the financial autonomy of LES MILLE DRAGONS (79.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-2.25 years2020
2020
Q1: 0.0 years
Med: 0.01 years
Q3: 2.59 years
Excellent
In 2020, the repayment capacity of LES MILLE DRAGONS (-2.25) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 231.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
231.053
Liquidity indicators evolution LES MILLE DRAGONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2023
2024
Liquidity ratio
109.009
136.959
121.156
235.268
196.684
231.053
Interest coverage
7.014
1.546
0.094
0.0
None
None
Sector positioning
Liquidity ratio
231.052024
2020
2023
2024
Q1: 55.0
Med: 110.69
Q3: 196.26
Excellent
In 2024, the liquidity ratio of LES MILLE DRAGONS (231.05) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.8x
Average
In 2020, the interest coverage of LES MILLE DRAGONS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES MILLE DRAGONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2023
2024
Operating WCR
-45 346 €
-52 701 €
-48 641 €
69 836 €
0 €
0 €
Inventory turnover (days)
1
1
1
2
0
0
Customer payment term (days)
3
2
3
0
0
0
Supplier payment term (days)
19
25
24
26
0
0
Positioning of LES MILLE DRAGONS in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of LES MILLE DRAGONS is estimated at
969 158 €
(range 483 670€ - 2 194 551€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
483k€969k€2194k€
969 158 €Range: 483 670€ - 2 194 551€
NAF 5 année 2024
Valuation method used
Net Income Multiple
139 365 €
×
7.0x
=969 159 €
Range: 483 670€ - 2 194 552€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare LES MILLE DRAGONS with other companies in the same sector:
Frequently asked questions about LES MILLE DRAGONS
What is the revenue of LES MILLE DRAGONS ?
The revenue of LES MILLE DRAGONS in 2020 is 800 k€.
Is LES MILLE DRAGONS profitable?
Yes, LES MILLE DRAGONS generated a net profit of 139 k€ in 2024.
Where is the headquarters of LES MILLE DRAGONS ?
The headquarters of LES MILLE DRAGONS is located in AIX-EN-PROVENCE (13290), in the department Bouches-du-Rhone.
Where to find the tax return of LES MILLE DRAGONS ?
The tax return of LES MILLE DRAGONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES MILLE DRAGONS operate?
LES MILLE DRAGONS operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart