LES MESSAGERIES JURASSIENNES : revenue, balance sheet and financial ratios
LES MESSAGERIES JURASSIENNES is a French company
founded 50 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in POLIGNY (39800),
this company of category PME
shows in 2018 a revenue of 5.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES MESSAGERIES JURASSIENNES (SIREN 306215187)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
5 332 582 €
5 145 088 €
4 654 176 €
Net income
498 345 €
471 715 €
472 983 €
271 217 €
331 027 €
467 319 €
668 857 €
578 088 €
439 130 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
790 378 €
785 809 €
612 852 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
12.5%
11.2%
9.4%
Revenue and income statement
In 2024, LES MESSAGERIES JURASSIENNES generates positive net income of 498 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 439 k€ -> 498 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
498 345 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.507%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.077%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES MESSAGERIES JURASSIENNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.269
14.935
3.285
10.925
6.78
21.395
3.581
69.984
2.507
Financial autonomy
56.305
54.572
60.994
57.229
62.524
52.753
60.518
37.787
49.077
Repayment capacity
0.031
0.348
0.088
None
None
None
None
None
None
Cash flow / Revenue
9.135%
10.412%
10.077%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
2.512024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Excellent
In 2024, the debt ratio of LES MESSAGERIES JURASSIENNES (2.51) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
49.08%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Good
In 2024, the financial autonomy of LES MESSAGERIES JURASSIENNES (49.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 170.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
170.292
Liquidity indicators evolution LES MESSAGERIES JURASSIENNES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
203.612
247.461
239.089
223.844
251.408
238.317
231.384
241.603
170.292
Interest coverage
0.91
0.021
0.111
None
None
None
None
None
None
Sector positioning
Liquidity ratio
170.292024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Good-20 pts over 3 years
In 2024, the liquidity ratio of LES MESSAGERIES JURASSIENNES (170.29) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES MESSAGERIES JURASSIENNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
513 961 €
706 369 €
493 904 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1
3
2
0
0
0
0
0
0
Customer payment term (days)
55
52
47
0
0
0
0
0
0
Supplier payment term (days)
40
36
37
0
0
0
0
0
0
Positioning of LES MESSAGERIES JURASSIENNES in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of LES MESSAGERIES JURASSIENNES is estimated at
1 685 111 €
(range 218 636€ - 4 600 275€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
218k€1685k€4600k€
1 685 111 €Range: 218 636€ - 4 600 275€
NAF 5 année 2024
Valuation method used
Net Income Multiple
498 345 €
×
3.4x
=1 685 111 €
Range: 218 637€ - 4 600 275€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare LES MESSAGERIES JURASSIENNES with other companies in the same sector:
Frequently asked questions about LES MESSAGERIES JURASSIENNES
What is the revenue of LES MESSAGERIES JURASSIENNES ?
The revenue of LES MESSAGERIES JURASSIENNES in 2018 is 5.3 M€.
Is LES MESSAGERIES JURASSIENNES profitable?
Yes, LES MESSAGERIES JURASSIENNES generated a net profit of 498 k€ in 2024.
Where is the headquarters of LES MESSAGERIES JURASSIENNES ?
The headquarters of LES MESSAGERIES JURASSIENNES is located in POLIGNY (39800), in the department Jura.
Where to find the tax return of LES MESSAGERIES JURASSIENNES ?
The tax return of LES MESSAGERIES JURASSIENNES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES MESSAGERIES JURASSIENNES operate?
LES MESSAGERIES JURASSIENNES operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart