Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-01-01 (22 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: PARIS (75007), Paris
LES MARBRERIES DE LA SEINE : revenue, balance sheet and financial ratios
LES MARBRERIES DE LA SEINE is a French company
founded 22 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in PARIS (75007),
this company of category PME
shows in 2023 a revenue of 8.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES MARBRERIES DE LA SEINE (SIREN 451654263)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
8 759 922 €
8 270 040 €
7 140 284 €
4 943 512 €
5 635 536 €
6 785 573 €
7 250 869 €
6 286 773 €
Net income
540 531 €
268 274 €
14 176 €
455 684 €
62 776 €
191 692 €
521 321 €
815 202 €
216 813 €
EBITDA
N/C
729 524 €
110 860 €
1 103 850 €
181 699 €
442 770 €
993 056 €
1 243 827 €
617 983 €
Net margin
N/C
3.1%
0.2%
6.4%
1.3%
3.4%
7.7%
11.2%
3.4%
Revenue and income statement
In 2024, LES MARBRERIES DE LA SEINE generates positive net income of 541 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 217 k€ -> 541 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
540 531 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.378%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.737%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES MARBRERIES DE LA SEINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
16.026
6.996
0.465
4.583
4.549
21.823
20.463
18.311
13.378
Financial autonomy
58.357
70.047
72.131
78.432
82.546
71.616
72.638
73.094
67.737
Repayment capacity
1.066
0.361
0.028
0.623
1.041
1.267
19.495
1.849
None
Cash flow / Revenue
8.477%
11.527%
10.208%
6.553%
4.486%
13.467%
0.713%
6.649%
None%
Sector positioning
Debt ratio
13.382024
2022
2023
2024
Q1: 0.8
Med: 14.3
Q3: 45.5
Good
In 2024, the debt ratio of LES MARBRERIES DE LA SEINE (13.38) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.74%2024
2022
2023
2024
Q1: 9.58%
Med: 34.95%
Q3: 54.01%
Excellent
In 2024, the financial autonomy of LES MARBRERIES DE LA SEINE (67.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.85 years2023
2022
2023
Q1: 0.0 years
Med: 0.06 years
Q3: 1.27 years
Average
In 2023, the repayment capacity of LES MARBRERIES DE LA SEINE (1.85) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 813.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
813.213
Liquidity indicators evolution LES MARBRERIES DE LA SEINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
217.75
301.063
295.498
438.454
587.841
691.877
728.095
729.916
813.213
Interest coverage
2.241
1.008
0.958
0.064
0.783
0.359
15.253
2.278
None
Sector positioning
Liquidity ratio
813.212024
2022
2023
2024
Q1: 144.87
Med: 201.93
Q3: 303.84
Excellent
In 2024, the liquidity ratio of LES MARBRERIES DE LA SEINE (813.21) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.28x2023
2022
2023
Q1: 0.0x
Med: 0.04x
Q3: 2.32x
Good
In 2023, the interest coverage of LES MARBRERIES DE LA SEINE (2.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES MARBRERIES DE LA SEINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 071 555 €
1 708 087 €
3 226 336 €
3 989 790 €
3 563 679 €
3 750 149 €
4 054 553 €
4 086 153 €
0 €
Inventory turnover (days)
66
31
47
51
62
49
61
49
0
Customer payment term (days)
68
59
110
123
106
85
65
64
0
Supplier payment term (days)
71
41
55
72
49
35
33
31
0
Positioning of LES MARBRERIES DE LA SEINE in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 621 491€ to 2 231 170€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
621k€1079k€2231k€
1 079 349 €Range: 621 491€ - 2 231 170€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare LES MARBRERIES DE LA SEINE with other companies in the same sector:
Frequently asked questions about LES MARBRERIES DE LA SEINE
What is the revenue of LES MARBRERIES DE LA SEINE ?
The revenue of LES MARBRERIES DE LA SEINE in 2023 is 8.8 M€.
Is LES MARBRERIES DE LA SEINE profitable?
Yes, LES MARBRERIES DE LA SEINE generated a net profit of 541 k€ in 2024.
Where is the headquarters of LES MARBRERIES DE LA SEINE ?
The headquarters of LES MARBRERIES DE LA SEINE is located in PARIS (75007), in the department Paris.
Where to find the tax return of LES MARBRERIES DE LA SEINE ?
The tax return of LES MARBRERIES DE LA SEINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES MARBRERIES DE LA SEINE operate?
LES MARBRERIES DE LA SEINE operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart