Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-10-20 (17 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: AMIENS (80000), Somme
LES MAISONS BOREALES : revenue, balance sheet and financial ratios
LES MAISONS BOREALES is a French company
founded 17 years ago,
specialized in the sector Construction de maisons individuelles.
Based in AMIENS (80000),
this company of category PME
shows in 2022 a revenue of 4.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES MAISONS BOREALES (SIREN 508622354)
Indicator
2023
2022
2021
2020
2018
2017
2016
2015
Revenue
N/C
4 532 975 €
N/C
4 754 781 €
2 519 740 €
2 299 729 €
2 059 826 €
2 974 083 €
Net income
-746 590 €
-170 932 €
39 317 €
34 977 €
20 733 €
6 097 €
4 960 €
26 136 €
EBITDA
N/C
-124 524 €
N/C
73 533 €
15 577 €
25 249 €
14 789 €
34 076 €
Net margin
N/C
-3.8%
N/C
0.7%
0.8%
0.3%
0.2%
0.9%
Revenue and income statement
In 2023, LES MAISONS BOREALES records a net loss of 747 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-746 590 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -100%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -60%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-100.176%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-59.744%
Solvency indicators evolution LES MAISONS BOREALES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
Debt ratio
0.105
0.097
0.093
0.082
0.034
10.931
17.34
-100.176
Financial autonomy
9.943
15.743
26.019
21.641
26.762
23.695
17.559
-59.744
Repayment capacity
0.004
0.01
0.048
0.078
0.002
None
-0.215
None
Cash flow / Revenue
1.158%
0.674%
0.123%
0.069%
1.358%
None%
-5.192%
None%
Sector positioning
Debt ratio
-100.182023
2021
2022
2023
Q1: 0.0
Med: 12.06
Q3: 55.15
Excellent-16 pts over 3 years
In 2023, the debt ratio of LES MAISONS BOREALES (-100.18) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-59.74%2023
2021
2022
2023
Q1: 5.39%
Med: 23.43%
Q3: 45.33%
Watch-26 pts over 3 years
In 2023, the financial autonomy of LES MAISONS BOREALES (-59.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.21 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.27 years
Excellent
In 2022, the repayment capacity of LES MAISONS BOREALES (-0.21) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 100.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
100.105
Liquidity indicators evolution LES MAISONS BOREALES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
Liquidity ratio
102.772
118.706
135.058
127.646
152.676
155.934
132.457
100.105
Interest coverage
0.0
0.0
0.0
0.0
0.079
None
-0.135
None
Sector positioning
Liquidity ratio
100.112023
2021
2022
2023
Q1: 124.68
Med: 178.64
Q3: 285.95
Average-15 pts over 3 years
In 2023, the liquidity ratio of LES MAISONS BOREALES (100.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.14x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.56x
Average
In 2022, the interest coverage of LES MAISONS BOREALES (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 603 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 395 days. The gap of 208 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
603 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
395 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES MAISONS BOREALES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
Operating WCR
676 515 €
323 763 €
452 357 €
215 110 €
865 418 €
0 €
1 267 918 €
0 €
Inventory turnover (days)
9
6
29
24
0
0
0
0
Customer payment term (days)
60
37
44
41
48
532
83
603
Supplier payment term (days)
127
112
47
45
33
3022
66
395
Positioning of LES MAISONS BOREALES in its sector
Comparison with sector Construction de maisons individuelles
Similar companies (Construction de maisons individuelles)
Compare LES MAISONS BOREALES with other companies in the same sector:
Frequently asked questions about LES MAISONS BOREALES
What is the revenue of LES MAISONS BOREALES ?
The revenue of LES MAISONS BOREALES in 2022 is 4.5 M€.
Is LES MAISONS BOREALES profitable?
LES MAISONS BOREALES recorded a net loss in 2023.
Where is the headquarters of LES MAISONS BOREALES ?
The headquarters of LES MAISONS BOREALES is located in AMIENS (80000), in the department Somme.
Where to find the tax return of LES MAISONS BOREALES ?
The tax return of LES MAISONS BOREALES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES MAISONS BOREALES operate?
LES MAISONS BOREALES operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart