LES JARDINS DU ROY : revenue, balance sheet and financial ratios
LES JARDINS DU ROY is a French company
founded 16 years ago,
specialized in the sector Services d'aménagement paysager .
Based in SURESNES (92150),
this company of category PME
shows in 2021 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES JARDINS DU ROY (SIREN 518848486)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 882 732 €
1 010 010 €
N/C
N/C
N/C
739 271 €
Net income
59 277 €
18 320 €
23 933 €
41 134 €
6 722 €
70 644 €
63 230 €
-20 741 €
EBITDA
N/C
N/C
63 878 €
51 330 €
N/C
N/C
N/C
-9 080 €
Net margin
N/C
N/C
1.3%
4.1%
N/C
N/C
N/C
-2.8%
Revenue and income statement
In 2024, LES JARDINS DU ROY generates positive net income of 59 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
59 277 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.201%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.171%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
5.774
7.088
4.058
0.671
34.536
32.412
42.341
17.201
Financial autonomy
63.524
68.886
69.833
75.222
50.95
45.616
33.56
40.171
Repayment capacity
-2.956
None
None
None
3.791
2.789
None
None
Cash flow / Revenue
-0.897%
None%
None%
None%
4.131%
2.922%
None%
None%
Sector positioning
Debt ratio
17.22024
2021
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Good-9 pts over 3 years
In 2024, the debt ratio of LES JARDINS DU ROY (17.20) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
40.17%2024
2021
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Good-9 pts over 3 years
In 2024, the financial autonomy of LES JARDINS DU ROY (40.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.79 years2021
2021
Q1: 0.0 years
Med: 0.51 years
Q3: 1.87 years
Average
In 2021, the repayment capacity of LES JARDINS DU ROY (2.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 130.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
130.718
Liquidity indicators evolution LES JARDINS DU ROY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
87.915
124.175
148.233
145.944
181.024
154.776
131.894
130.718
Interest coverage
-15.617
None
None
None
1.109
2.539
None
None
Sector positioning
Liquidity ratio
130.722024
2021
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Average-8 pts over 3 years
In 2024, the liquidity ratio of LES JARDINS DU ROY (130.72) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.54x2021
2021
Q1: 0.0x
Med: 0.42x
Q3: 1.91x
Excellent
In 2021, the interest coverage of LES JARDINS DU ROY (2.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES JARDINS DU ROY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
11 991 €
0 €
0 €
0 €
-21 018 €
309 691 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
7
21
0
0
Customer payment term (days)
36
0
0
0
42
40
0
0
Supplier payment term (days)
48
0
0
0
61
60
0
0
Positioning of LES JARDINS DU ROY in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of LES JARDINS DU ROY is estimated at
191 249 €
(range 56 857€ - 426 207€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
56k€191k€426k€
191 249 €Range: 56 857€ - 426 207€
NAF 5 all-time
Valuation method used
Net Income Multiple
59 277 €
×
3.2x
=191 249 €
Range: 56 858€ - 426 208€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare LES JARDINS DU ROY with other companies in the same sector:
Frequently asked questions about LES JARDINS DU ROY
What is the revenue of LES JARDINS DU ROY ?
The revenue of LES JARDINS DU ROY in 2021 is 1.9 M€.
Is LES JARDINS DU ROY profitable?
Yes, LES JARDINS DU ROY generated a net profit of 59 k€ in 2024.
Where is the headquarters of LES JARDINS DU ROY ?
The headquarters of LES JARDINS DU ROY is located in SURESNES (92150), in the department Hauts-de-Seine.
Where to find the tax return of LES JARDINS DU ROY ?
The tax return of LES JARDINS DU ROY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES JARDINS DU ROY operate?
LES JARDINS DU ROY operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart