LES JARDINS DE LA VALDAINE : revenue, balance sheet and financial ratios
LES JARDINS DE LA VALDAINE is a French company
founded 31 years ago,
specialized in the sector Supérettes.
Based in PUY-SAINT-MARTIN (26450),
this company of category PME
shows in 2017 a revenue of 4.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES JARDINS DE LA VALDAINE (SIREN 400216107)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4 810 196 €
4 679 195 €
Net income
172 611 €
276 804 €
234 423 €
341 418 €
236 972 €
201 252 €
224 131 €
160 476 €
300 571 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
300 183 €
454 450 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
3.3%
6.4%
Revenue and income statement
In 2024, LES JARDINS DE LA VALDAINE generates positive net income of 173 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 301 k€ -> 173 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
172 611 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 107%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
107.125%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.899%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES JARDINS DE LA VALDAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
14.421
94.17
97.556
391.767
277.834
198.202
155.342
125.553
107.125
Financial autonomy
44.296
35.151
32.92
15.107
21.623
27.314
32.097
35.742
36.899
Repayment capacity
0.241
2.298
None
None
None
None
None
None
None
Cash flow / Revenue
7.131%
4.414%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
107.122024
2022
2023
2024
Q1: 0.25
Med: 23.83
Q3: 85.22
Average
In 2024, the debt ratio of LES JARDINS DE LA VALDAINE (107.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.9%2024
2022
2023
2024
Q1: 10.71%
Med: 34.3%
Q3: 54.75%
Good
In 2024, the financial autonomy of LES JARDINS DE LA VALDAINE (36.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 161.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
161.372
Liquidity indicators evolution LES JARDINS DE LA VALDAINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
139.602
149.382
132.191
169.736
142.651
166.14
176.198
191.494
161.372
Interest coverage
0.258
1.038
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
161.372024
2022
2023
2024
Q1: 96.57
Med: 149.63
Q3: 227.74
Good-5 pts over 3 years
In 2024, the liquidity ratio of LES JARDINS DE LA VALDAINE (161.37) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES JARDINS DE LA VALDAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
481 208 €
426 712 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
24
25
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
44
33
0
0
0
0
0
0
0
Positioning of LES JARDINS DE LA VALDAINE in its sector
Comparison with sector Supérettes
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of LES JARDINS DE LA VALDAINE is estimated at
1 005 577 €
(range 453 627€ - 2 270 905€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
453k€1005k€2270k€
1 005 577 €Range: 453 627€ - 2 270 905€
NAF 5 année 2024
Valuation method used
Net Income Multiple
172 611 €
×
5.8x
=1 005 578 €
Range: 453 628€ - 2 270 905€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare LES JARDINS DE LA VALDAINE with other companies in the same sector:
Frequently asked questions about LES JARDINS DE LA VALDAINE
What is the revenue of LES JARDINS DE LA VALDAINE ?
The revenue of LES JARDINS DE LA VALDAINE in 2017 is 4.8 M€.
Is LES JARDINS DE LA VALDAINE profitable?
Yes, LES JARDINS DE LA VALDAINE generated a net profit of 173 k€ in 2024.
Where is the headquarters of LES JARDINS DE LA VALDAINE ?
The headquarters of LES JARDINS DE LA VALDAINE is located in PUY-SAINT-MARTIN (26450), in the department Drome.
Where to find the tax return of LES JARDINS DE LA VALDAINE ?
The tax return of LES JARDINS DE LA VALDAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES JARDINS DE LA VALDAINE operate?
LES JARDINS DE LA VALDAINE operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart