Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-04-03 (23 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: COGOLIN (83310), Var
LES JARDINIERS DU GOLFE : revenue, balance sheet and financial ratios
LES JARDINIERS DU GOLFE is a French company
founded 23 years ago,
specialized in the sector Services d'aménagement paysager .
Based in COGOLIN (83310),
this company of category PME
shows in 2023 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES JARDINIERS DU GOLFE (SIREN 448011064)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 485 623 €
3 400 568 €
3 258 252 €
3 001 675 €
2 407 829 €
2 141 846 €
1 843 414 €
1 898 603 €
Net income
259 128 €
155 956 €
437 280 €
179 403 €
225 442 €
88 217 €
107 855 €
62 126 €
61 317 €
EBITDA
N/C
231 435 €
582 910 €
252 923 €
310 262 €
124 273 €
109 731 €
74 839 €
70 084 €
Net margin
N/C
4.5%
12.9%
5.5%
7.5%
3.7%
5.0%
3.4%
3.2%
Revenue and income statement
In 2024, LES JARDINIERS DU GOLFE generates positive net income of 259 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 61 k€ -> 259 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
259 128 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.683%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.417%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES JARDINIERS DU GOLFE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
25.085
10.492
11.073
9.286
6.559
2.743
0.0
6.409
4.683
Financial autonomy
38.464
51.429
43.516
51.156
50.216
57.237
62.702
58.95
63.417
Repayment capacity
1.175
0.537
0.58
0.48
0.224
0.144
0.0
0.49
None
Cash flow / Revenue
3.338%
3.791%
4.1%
4.461%
7.589%
5.575%
12.396%
5.056%
None%
Sector positioning
Debt ratio
4.682024
2022
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Excellent
In 2024, the debt ratio of LES JARDINIERS DU GOLFE (4.68) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
63.42%2024
2022
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Excellent
In 2024, the financial autonomy of LES JARDINIERS DU GOLFE (63.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.49 years2023
2022
2023
Q1: 0.0 years
Med: 0.49 years
Q3: 1.75 years
Good+25 pts over 2 years
In 2023, the repayment capacity of LES JARDINIERS DU GOLFE (0.49) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 279.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
279.509
Liquidity indicators evolution LES JARDINIERS DU GOLFE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
177.44
207.995
180.432
212.436
209.118
234.081
259.717
253.771
279.509
Interest coverage
1.421
0.806
1.228
2.036
0.013
0.005
0.0
0.893
None
Sector positioning
Liquidity ratio
279.512024
2022
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Good
In 2024, the liquidity ratio of LES JARDINIERS DU GOLFE (279.51) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.89x2023
2022
2023
Q1: 0.0x
Med: 0.57x
Q3: 2.7x
Good+29 pts over 2 years
In 2023, the interest coverage of LES JARDINIERS DU GOLFE (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES JARDINIERS DU GOLFE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
74 919 €
217 136 €
373 923 €
457 849 €
121 958 €
-29 943 €
723 437 €
866 874 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
59
69
109
94
70
47
124
123
0
Supplier payment term (days)
18
11
34
29
26
23
34
25
0
Positioning of LES JARDINIERS DU GOLFE in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of LES JARDINIERS DU GOLFE is estimated at
836 041 €
(range 248 551€ - 1 863 157€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
248k€836k€1863k€
836 041 €Range: 248 551€ - 1 863 157€
NAF 5 all-time
Valuation method used
Net Income Multiple
259 128 €
×
3.2x
=836 042 €
Range: 248 552€ - 1 863 157€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare LES JARDINIERS DU GOLFE with other companies in the same sector:
Frequently asked questions about LES JARDINIERS DU GOLFE
What is the revenue of LES JARDINIERS DU GOLFE ?
The revenue of LES JARDINIERS DU GOLFE in 2023 is 3.5 M€.
Is LES JARDINIERS DU GOLFE profitable?
Yes, LES JARDINIERS DU GOLFE generated a net profit of 259 k€ in 2024.
Where is the headquarters of LES JARDINIERS DU GOLFE ?
The headquarters of LES JARDINIERS DU GOLFE is located in COGOLIN (83310), in the department Var.
Where to find the tax return of LES JARDINIERS DU GOLFE ?
The tax return of LES JARDINIERS DU GOLFE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES JARDINIERS DU GOLFE operate?
LES JARDINIERS DU GOLFE operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart