Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-01-07 (38 years)Status: ActiveBusiness sector: Supports juridiques de programmesLocation: AIX-EN-PROVENCE (13100), Bouches-du-Rhone
LES INFIRMERIES DU ROY RENE : revenue, balance sheet and financial ratios
LES INFIRMERIES DU ROY RENE is a French company
founded 38 years ago,
specialized in the sector Supports juridiques de programmes.
Based in AIX-EN-PROVENCE (13100),
this company of category PME
shows in 2021 a revenue of 132 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES INFIRMERIES DU ROY RENE (SIREN 343595153)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
131 962 €
132 625 €
132 803 €
133 467 €
184 555 €
234 003 €
Net income
-156 411 €
-920 382 €
-9 919 €
-119 856 €
-123 516 €
-77 912 €
-33 838 €
EBITDA
-134 245 €
31 237 €
21 415 €
40 239 €
33 722 €
81 725 €
122 643 €
Net margin
N/C
-697.5%
-7.5%
-90.3%
-92.5%
-42.2%
-14.5%
Revenue and income statement
In 2022, LES INFIRMERIES DU ROY RENE records a net loss of 156 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-134 245 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-126 246 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-156 411 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -62%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -321%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-62.025%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-321.378%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.796
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES INFIRMERIES DU ROY RENE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
42.618
46.384
56.385
85.309
90.248
-81.947
-62.025
Financial autonomy
54.425
52.604
46.772
38.387
38.587
-282.614
-321.378
Repayment capacity
2.668
4.073
9.689
10.402
20.565
-0.439
-2.796
Cash flow / Revenue
52.409%
42.569%
24.695%
27.575%
13.462%
-628.486%
None%
Sector positioning
Debt ratio
-62.022022
2020
2021
2022
Q1: -101.37
Med: 0.0
Q3: 95.95
Good-30 pts over 3 years
In 2022, the debt ratio of LES INFIRMERIES DU ROY RENE (-62.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-321.38%2022
2020
2021
2022
Q1: -1.24%
Med: 3.13%
Q3: 39.11%
Average-47 pts over 3 years
In 2022, the financial autonomy of LES INFIRMERIES DU ROY RENE (-321.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.8 years2022
2020
2021
2022
Q1: -8.93 years
Med: 0.0 years
Q3: 0.33 years
Good-33 pts over 3 years
In 2022, the repayment capacity of LES INFIRMERIES DU ROY RENE (-2.80) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 10.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
10.588
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.892
Liquidity indicators evolution LES INFIRMERIES DU ROY RENE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
176.544
212.048
215.451
239.064
269.544
6.87
10.588
Interest coverage
0.02
1.144
3.173
1.961
4.459
3.505
-2.892
Sector positioning
Liquidity ratio
10.592022
2020
2021
2022
Q1: 119.36
Med: 304.22
Q3: 919.1
Watch-21 pts over 3 years
In 2022, the liquidity ratio of LES INFIRMERIES DU ROY RENE (10.59) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-2.89x2022
2020
2021
2022
Q1: -0.89x
Med: 0.0x
Q3: 0.1x
Average-50 pts over 3 years
In 2022, the interest coverage of LES INFIRMERIES DU ROY RENE (-2.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 463 days. Excellent situation: suppliers finance 463 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
463 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES INFIRMERIES DU ROY RENE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
215 514 €
331 487 €
362 777 €
485 240 €
636 559 €
-185 397 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
655
1007
1530
1726
2052
0
0
Supplier payment term (days)
37
29
25
133
330
235
463
Positioning of LES INFIRMERIES DU ROY RENE in its sector
Comparison with sector Supports juridiques de programmes
Similar companies (Supports juridiques de programmes)
Compare LES INFIRMERIES DU ROY RENE with other companies in the same sector:
Frequently asked questions about LES INFIRMERIES DU ROY RENE
What is the revenue of LES INFIRMERIES DU ROY RENE ?
The revenue of LES INFIRMERIES DU ROY RENE in 2021 is 132 k€.
Is LES INFIRMERIES DU ROY RENE profitable?
LES INFIRMERIES DU ROY RENE recorded a net loss in 2022.
Where is the headquarters of LES INFIRMERIES DU ROY RENE ?
The headquarters of LES INFIRMERIES DU ROY RENE is located in AIX-EN-PROVENCE (13100), in the department Bouches-du-Rhone.
Where to find the tax return of LES INFIRMERIES DU ROY RENE ?
The tax return of LES INFIRMERIES DU ROY RENE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES INFIRMERIES DU ROY RENE operate?
LES INFIRMERIES DU ROY RENE operates in the sector Supports juridiques de programmes (NAF code 41.10D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart