Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-03-06 (26 years)Status: ActiveBusiness sector: Édition de livresLocation: PARIS (75013), Paris
LES INDES SAVANTES : revenue, balance sheet and financial ratios
LES INDES SAVANTES is a French company
founded 26 years ago,
specialized in the sector Édition de livres.
Based in PARIS (75013),
this company of category PME
shows in 2023 a revenue of 94 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES INDES SAVANTES (SIREN 429809668)
Indicator
2023
2022
2021
2019
2018
2017
2016
Revenue
93 515 €
105 024 €
125 815 €
133 707 €
145 140 €
188 798 €
219 775 €
Net income
-624 €
-1 101 €
33 237 €
-12 965 €
-4 903 €
2 563 €
7 515 €
EBITDA
38 219 €
-42 149 €
-35 210 €
-85 922 €
39 637 €
59 804 €
-15 372 €
Net margin
-0.7%
-1.0%
26.4%
-9.7%
-3.4%
1.4%
3.4%
Revenue and income statement
In 2023, LES INDES SAVANTES achieves revenue of 94 k€. Revenue is declining over the period 2016-2023 (CAGR: -11.5%). Significant drop of -11% vs 2022. After deducting consumption (-22 k€), gross margin stands at 116 k€, i.e. a rate of 124%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 38 k€, representing 40.9% of revenue. Positive scissor effect: EBITDA margin improves by +81.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -624 € (-0.7% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
93 515 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
115 818 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
38 219 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 474 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-624 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
39.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.671%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.215%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.034%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.88
Solvency indicators evolution LES INDES SAVANTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Debt ratio
221.34
201.69
257.044
283.58
79.313
39.457
28.671
Financial autonomy
11.228
11.372
10.0
6.973
10.351
10.399
11.215
Repayment capacity
-3.23
1.975
2.526
-0.47
-0.44
-0.208
0.88
Cash flow / Revenue
-9.839%
18.529%
20.482%
-73.918%
-36.145%
-42.493%
8.034%
Sector positioning
Debt ratio
28.672023
2021
2022
2023
Q1: 0.0
Med: 0.92
Q3: 37.35
Average-6 pts over 3 years
In 2023, the debt ratio of LES INDES SAVANTES (28.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.21%2023
2021
2022
2023
Q1: 0.28%
Med: 24.95%
Q3: 56.79%
Average
In 2023, the financial autonomy of LES INDES SAVANTES (11.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.88 years2023
2021
2022
2023
Q1: -0.01 years
Med: 0.0 years
Q3: 0.15 years
Watch+50 pts over 3 years
In 2023, the repayment capacity of LES INDES SAVANTES (0.88) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 116.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.7x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
116.865
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.688
Liquidity indicators evolution LES INDES SAVANTES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
Liquidity ratio
154.783
152.296
155.534
136.516
122.79
116.962
116.865
Interest coverage
-9.589
7.553
4.682
-5.289
-2.795
-2.444
1.688
Sector positioning
Liquidity ratio
116.862023
2021
2022
2023
Q1: 143.99
Med: 239.01
Q3: 486.48
Watch
In 2023, the liquidity ratio of LES INDES SAVANTES (116.86) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.69x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.64x
Excellent+50 pts over 3 years
In 2023, the interest coverage of LES INDES SAVANTES (1.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 163 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 532 days. Excellent situation: suppliers finance 369 days of the operating cycle (retail model). Inventory turnover is 1059 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 657 days of revenue, i.e. 171 k€ to permanently finance. Notable WCR improvement over the period (-22%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
170 768 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
163 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
532 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1059 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
657 j
WCR and payment terms evolution LES INDES SAVANTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Operating WCR
218 810 €
243 521 €
231 448 €
214 009 €
193 800 €
180 117 €
170 768 €
Inventory turnover (days)
817
1022
1420
1292
873
867
1059
Customer payment term (days)
126
166
200
103
134
131
163
Supplier payment term (days)
218
289
302
383
378
449
532
Positioning of LES INDES SAVANTES in its sector
Comparison with sector Édition de livres
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of LES INDES SAVANTES is estimated at
35 983 €
(range 18 358€ - 128 630€).
With an EBITDA of 38 219€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
104 transactions
18k€35k€128k€
35 983 €Range: 18 358€ - 128 630€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
38 219 €×1.1x
Estimation43 875 €
22 611€ - 180 074€
Revenue Multiple30%
93 515 €×0.24x
Estimation22 831 €
11 270€ - 42 892€
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de livres)
Compare LES INDES SAVANTES with other companies in the same sector:
Frequently asked questions about LES INDES SAVANTES
What is the revenue of LES INDES SAVANTES ?
The revenue of LES INDES SAVANTES in 2023 is 94 k€.
Is LES INDES SAVANTES profitable?
LES INDES SAVANTES recorded a net loss in 2023.
Where is the headquarters of LES INDES SAVANTES ?
The headquarters of LES INDES SAVANTES is located in PARIS (75013), in the department Paris.
Where to find the tax return of LES INDES SAVANTES ?
The tax return of LES INDES SAVANTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES INDES SAVANTES operate?
LES INDES SAVANTES operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart