LES HUSSARDS NOIRS : revenue, balance sheet and financial ratios

LES HUSSARDS NOIRS is a French company founded 13 years ago, specialized in the sector Commerce de détail d'habillement en magasin spécialisé. Based in GRANVILLE (50400), this company of category PME shows in 2022 a revenue of 1.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LES HUSSARDS NOIRS (SIREN 791627169)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 1 542 039 € N/C N/C N/C 779 166 € 746 866 € 700 593 €
Net income 233 172 € 197 609 € 57 204 € 197 080 € 131 121 € 60 595 € 54 671 € 29 233 € 41 411 € 43 695 €
EBITDA N/C N/C N/C 302 069 € N/C N/C N/C 37 933 € 58 497 € 65 381 €
Net margin N/C N/C N/C 12.8% N/C N/C N/C 3.8% 5.5% 6.2%

Revenue and income statement

In 2025, LES HUSSARDS NOIRS generates positive net income of 233 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 44 k€ -> 233 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

233 172 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

25.017%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

65.143%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

52.4%

Solvency indicators evolution
LES HUSSARDS NOIRS

Sector positioning

Debt ratio
25.02 2025
2023
2024
2025
Q1: 2.38
Med: 23.1
Q3: 81.62
Average -14 pts over 3 years

In 2025, the debt ratio of LES HUSSARDS NOIRS (25.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
65.14% 2025
2023
2024
2025
Q1: 13.16%
Med: 41.83%
Q3: 65.16%
Excellent +13 pts over 3 years

In 2025, the financial autonomy of LES HUSSARDS NOIRS (65.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 429.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

428.995

Liquidity indicators evolution
LES HUSSARDS NOIRS

Sector positioning

Liquidity ratio
429.0 2025
2023
2024
2025
Q1: 124.91
Med: 218.23
Q3: 398.1
Excellent +7 pts over 3 years

In 2025, the liquidity ratio of LES HUSSARDS NOIRS (429.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LES HUSSARDS NOIRS

Positioning of LES HUSSARDS NOIRS in its sector

Comparison with sector Commerce de détail d'habillement en magasin spécialisé

Valuation estimate

Based on 51 transactions of similar company sales in 2025, the value of LES HUSSARDS NOIRS is estimated at 494 707 € (range 299 773€ - 2 225 113€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
51 tx
299k€ 494k€ 2225k€
494 707 € Range: 299 773€ - 2 225 113€
NAF 5 année 2025

Valuation method used

Net Income Multiple
233 172 € × 2.1x = 494 707 €
Range: 299 773€ - 2 225 114€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail d'habillement en magasin spécialisé)

Compare LES HUSSARDS NOIRS with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de détail d'habillement en magasin spécialisé

Frequently asked questions about LES HUSSARDS NOIRS

What is the revenue of LES HUSSARDS NOIRS ?

The revenue of LES HUSSARDS NOIRS in 2022 is 1.5 M€.

Is LES HUSSARDS NOIRS profitable?

Yes, LES HUSSARDS NOIRS generated a net profit of 233 k€ in 2025.

Where is the headquarters of LES HUSSARDS NOIRS ?

The headquarters of LES HUSSARDS NOIRS is located in GRANVILLE (50400), in the department Manche.

Where to find the tax return of LES HUSSARDS NOIRS ?

The tax return of LES HUSSARDS NOIRS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LES HUSSARDS NOIRS operate?

LES HUSSARDS NOIRS operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.