Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-04-20 (25 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: CONCARNEAU (29900), Finistere
LES HOTELS BLEUS : revenue, balance sheet and financial ratios
LES HOTELS BLEUS is a French company
founded 25 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in CONCARNEAU (29900),
this company of category PME
shows in 2022 a revenue of 862 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES HOTELS BLEUS (SIREN 437952484)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
862 032 €
N/C
N/C
N/C
N/C
N/C
719 088 €
Net income
165 936 €
147 914 €
124 938 €
31 233 €
111 304 €
103 644 €
110 046 €
94 401 €
EBITDA
N/C
286 293 €
N/C
N/C
N/C
N/C
N/C
266 364 €
Net margin
N/C
17.2%
N/C
N/C
N/C
N/C
N/C
13.1%
Revenue and income statement
In 2023, LES HOTELS BLEUS generates positive net income of 166 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 94 k€ -> 166 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
165 936 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.839%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.255%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
-316.723
-587.252
-6317.281
322.152
273.252
121.675
62.145
29.839
Financial autonomy
-42.018
-18.908
-1.446
21.549
24.387
39.686
55.786
69.255
Repayment capacity
5.536
None
None
None
None
None
2.03
None
Cash flow / Revenue
22.817%
None%
None%
None%
None%
None%
18.937%
None%
Sector positioning
Debt ratio
29.842023
2021
2022
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Good-17 pts over 3 years
In 2023, the debt ratio of LES HOTELS BLEUS (29.84) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.25%2023
2021
2022
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Excellent+13 pts over 3 years
In 2023, the financial autonomy of LES HOTELS BLEUS (69.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.03 years2022
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Average
In 2022, the repayment capacity of LES HOTELS BLEUS (2.03) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 826.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
826.662
Liquidity indicators evolution LES HOTELS BLEUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
205.475
300.741
183.314
272.745
586.857
538.971
771.02
826.662
Interest coverage
4.392
None
None
None
None
None
2.087
None
Sector positioning
Liquidity ratio
826.662023
2021
2022
2023
Q1: 72.95
Med: 167.91
Q3: 344.4
Excellent
In 2023, the liquidity ratio of LES HOTELS BLEUS (826.66) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.09x2022
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Good
In 2022, the interest coverage of LES HOTELS BLEUS (2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES HOTELS BLEUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-10 628 €
0 €
0 €
0 €
0 €
0 €
-215 008 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
1
0
Customer payment term (days)
4
0
0
0
80
0
7
0
Supplier payment term (days)
43
0
0
0
412
0
52
0
Positioning of LES HOTELS BLEUS in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 108 transactions of similar company sales
in 2023,
the value of LES HOTELS BLEUS is estimated at
733 891 €
(range 317 849€ - 1 257 701€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
108 transactions
317k€733k€1257k€
733 891 €Range: 317 849€ - 1 257 701€
NAF 5 année 2023
Valuation method used
Net Income Multiple
165 936 €
×
4.4x
=733 892 €
Range: 317 849€ - 1 257 701€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare LES HOTELS BLEUS with other companies in the same sector:
The revenue of LES HOTELS BLEUS in 2022 is 862 k€.
Is LES HOTELS BLEUS profitable?
Yes, LES HOTELS BLEUS generated a net profit of 166 k€ in 2023.
Where is the headquarters of LES HOTELS BLEUS ?
The headquarters of LES HOTELS BLEUS is located in CONCARNEAU (29900), in the department Finistere.
Where to find the tax return of LES HOTELS BLEUS ?
The tax return of LES HOTELS BLEUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES HOTELS BLEUS operate?
LES HOTELS BLEUS operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart