Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 1994-11-15 (31 years)Status: ActiveBusiness sector: Location de logementsLocation: VILLENEUVE SUR LOT (47300), Lot-et-Garonne
LES HAUTES VUES : revenue, balance sheet and financial ratios
LES HAUTES VUES is a French company
founded 31 years ago,
specialized in the sector Location de logements.
Based in VILLENEUVE SUR LOT (47300),
this company of category GE
shows in 2024 a revenue of 408 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES HAUTES VUES (SIREN 399071703)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
408 397 €
357 282 €
227 562 €
185 824 €
451 850 €
1 012 921 €
1 258 425 €
1 603 052 €
576 049 €
Net income
-1 283 915 €
-1 373 794 €
-916 146 €
-861 382 €
-534 305 €
-265 667 €
-112 045 €
128 058 €
-620 248 €
EBITDA
-128 943 €
-299 233 €
-321 553 €
-414 337 €
-107 838 €
184 563 €
387 966 €
692 118 €
-75 587 €
Net margin
-314.4%
-384.5%
-402.6%
-463.5%
-118.2%
-26.2%
-8.9%
8.0%
-107.7%
Revenue and income statement
In 2024, LES HAUTES VUES achieves revenue of 408 k€. Activity remains stable over the period (CAGR: -4.2%). Vs 2023, growth of +14% (357 k€ -> 408 k€). After deducting consumption (48 k€), gross margin stands at 360 k€, i.e. a rate of 88%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -129 k€, representing -31.6% of revenue. Positive scissor effect: EBITDA margin improves by +52.2 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.3 M€ (-314.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
408 397 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
360 449 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-128 943 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-457 248 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 283 915 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-31.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -368%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-367.676%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-242.134%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-0.293
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
-149.097
-139.663
-155.608
-150.899
-160.932
-197.352
-240.605
-301.263
-367.676
Repayment capacity
-0.068
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
-58.029%
26.491%
16.109%
1.675%
-52.982%
-307.186%
-272.52%
-302.273%
-242.134%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: -228.42
Med: 0.0
Q3: 66.96
Good
In 2024, the debt ratio of LES HAUTES VUES (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-367.68%2024
2022
2023
2024
Q1: 0.0%
Med: 9.05%
Q3: 61.96%
Watch
In 2024, the financial autonomy of LES HAUTES VUES (-367.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 16.03 years
Excellent
In 2024, the repayment capacity of LES HAUTES VUES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.25. The company can meet its short-term commitments with a reasonable safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1.245
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-666.056
Liquidity indicators evolution LES HAUTES VUES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1.327
4.373
2.097
7.796
6.028
3.644
2.212
1.435
1.245
Interest coverage
-334.987
30.273
47.303
89.265
-137.041
-37.01
-92.771
-260.769
-666.056
Sector positioning
Liquidity ratio
1.252024
2022
2023
2024
Q1: 9.92
Med: 137.87
Q3: 790.92
Watch
In 2024, the liquidity ratio of LES HAUTES VUES (1.25) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-666.06x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 18.69x
Watch
In 2024, the interest coverage of LES HAUTES VUES (-666.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 13 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. Favorable situation: supplier credit is longer than customer credit by 24 days. Inventory turnover is 35 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-14359 days): operations structurally generate cash. Notable WCR improvement over the period (-29%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-16 289 421 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
13 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
37 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
35 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-14359 j
WCR and payment terms evolution LES HAUTES VUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-12 667 738 €
-12 784 115 €
-12 399 991 €
-12 195 478 €
-13 089 692 €
-13 630 640 €
-14 325 524 €
-15 257 914 €
-16 289 421 €
Inventory turnover (days)
27
10
12
13
32
76
67
41
35
Customer payment term (days)
28
14
29
61
66
88
77
75
13
Supplier payment term (days)
67
48
38
73
109
42
31
50
37
Positioning of LES HAUTES VUES in its sector
Comparison with sector Location de logements
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of LES HAUTES VUES is estimated at
329 424 €
(range 125 883€ - 614 295€).
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
125k€329k€614k€
329 424 €Range: 125 883€ - 614 295€
NAF 5 année 2024
Valuation method used
Revenue Multiple
408 397 €
×
0.81x
=329 424 €
Range: 125 883€ - 614 296€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare LES HAUTES VUES with other companies in the same sector:
The headquarters of LES HAUTES VUES is located in VILLENEUVE SUR LOT (47300), in the department Lot-et-Garonne.
Where to find the tax return of LES HAUTES VUES ?
The tax return of LES HAUTES VUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES HAUTES VUES operate?
LES HAUTES VUES operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart