Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-10-11 (17 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: LA CHAPELLE-D'ABONDANCE (74360), Haute-Savoie
LES GENTIANETTES : revenue, balance sheet and financial ratios
LES GENTIANETTES is a French company
founded 17 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in LA CHAPELLE-D'ABONDANCE (74360),
this company of category PME
shows in 2025 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES GENTIANETTES (SIREN 508904950)
Indicator
2025
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
1 801 416 €
1 678 124 €
1 853 289 €
1 818 239 €
1 431 109 €
1 397 176 €
1 499 846 €
1 317 026 €
1 233 246 €
Net income
264 811 €
178 849 €
198 875 €
361 819 €
96 520 €
103 572 €
157 572 €
98 774 €
52 817 €
EBITDA
421 393 €
326 056 €
349 837 €
471 372 €
233 875 €
237 695 €
281 450 €
156 230 €
87 837 €
Net margin
14.7%
10.7%
10.7%
19.9%
6.7%
7.4%
10.5%
7.5%
4.3%
Revenue and income statement
In 2025, LES GENTIANETTES achieves revenue of 1.8 M€. Revenue is growing positively over 9 years (CAGR: +4.3%). Vs 2024: +7%. After deducting consumption (185 k€), gross margin stands at 1.6 M€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 421 k€, representing 23.4% of revenue. Positive scissor effect: EBITDA margin improves by +4.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 265 k€, i.e. 14.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 801 416 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 616 569 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
421 393 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
322 041 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
264 811 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
23.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 20.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.513%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.706%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
20.899%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.762
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Debt ratio
85.502
89.352
139.615
148.368
96.192
53.726
40.517
34.622
20.513
Financial autonomy
44.331
43.338
36.235
33.779
42.748
53.841
57.888
59.518
71.706
Repayment capacity
4.041
3.195
3.642
4.15
3.069
1.216
1.355
1.358
0.762
Cash flow / Revenue
5.209%
8.538%
14.303%
13.12%
13.361%
23.021%
15.399%
17.2%
20.899%
Sector positioning
Debt ratio
20.512025
2023
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Good-10 pts over 3 years
In 2025, the debt ratio of LES GENTIANETTES (20.51) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.71%2025
2023
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Excellent
In 2025, the financial autonomy of LES GENTIANETTES (71.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.76 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.71 years
Q3: 3.85 years
Average
In 2025, the repayment capacity of LES GENTIANETTES (0.76) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 485.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.4x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
485.075
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.396
Liquidity indicators evolution LES GENTIANETTES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Liquidity ratio
320.55
288.919
351.576
272.258
265.4
356.11
297.06
303.364
485.075
Interest coverage
7.589
3.256
2.02
3.984
3.546
1.31
0.846
1.7
1.396
Sector positioning
Liquidity ratio
485.072025
2023
2024
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Excellent+7 pts over 3 years
In 2025, the liquidity ratio of LES GENTIANETTES (485.07) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.4x2025
2023
2024
2025
Q1: 0.0x
Med: 1.38x
Q3: 8.59x
Good+11 pts over 3 years
In 2025, the interest coverage of LES GENTIANETTES (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. Favorable situation: supplier credit is longer than customer credit by 24 days. Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 96 days of revenue, i.e. 479 k€ to permanently finance. Over 2016-2025, WCR increased by +359%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
478 960 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
24 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
9 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
96 j
WCR and payment terms evolution LES GENTIANETTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Operating WCR
104 407 €
49 599 €
37 751 €
58 164 €
31 227 €
47 565 €
237 777 €
397 799 €
478 960 €
Inventory turnover (days)
10
10
12
13
15
10
12
10
9
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
39
40
49
69
47
35
38
19
24
Positioning of LES GENTIANETTES in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 114 transactions of similar company sales
in 2025,
the value of LES GENTIANETTES is estimated at
1 556 492 €
(range 553 094€ - 3 064 157€).
With an EBITDA of 421 393€, the sector multiple of 4.9x is applied.
The price/revenue ratio is 0.43x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
553k€1556k€3064k€
1 556 492 €Range: 553 094€ - 3 064 157€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
421 393 €×4.9x
Estimation2 047 121 €
752 568€ - 3 280 254€
Revenue Multiple30%
1 801 416 €×0.43x
Estimation777 789 €
346 458€ - 1 727 858€
Net Income Multiple20%
264 811 €×5.7x
Estimation1 497 977 €
364 363€ - 4 528 367€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare LES GENTIANETTES with other companies in the same sector:
The revenue of LES GENTIANETTES in 2025 is 1.8 M€.
Is LES GENTIANETTES profitable?
Yes, LES GENTIANETTES generated a net profit of 265 k€ in 2025.
Where is the headquarters of LES GENTIANETTES ?
The headquarters of LES GENTIANETTES is located in LA CHAPELLE-D'ABONDANCE (74360), in the department Haute-Savoie.
Where to find the tax return of LES GENTIANETTES ?
The tax return of LES GENTIANETTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES GENTIANETTES operate?
LES GENTIANETTES operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart