Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-07-26 (26 years)Status: ActiveBusiness sector: Activités des agences de publicitéLocation: PARIS (75001), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LES GENS PARIS : revenue, balance sheet and financial ratios
LES GENS PARIS is a French company
founded 26 years ago,
specialized in the sector Activités des agences de publicité.
Based in PARIS (75001),
this company of category PME
shows in 2014 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES GENS PARIS (SIREN 423922814)
Indicator
2017
2016
2014
Revenue
N/C
N/C
1 393 693 €
Net income
317 464 €
128 337 €
142 848 €
EBITDA
N/C
N/C
219 737 €
Net margin
N/C
N/C
10.2%
Revenue and income statement
In 2017, LES GENS PARIS generates positive net income of 317 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2017: 143 k€ -> 317 k€.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
317 464 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.481%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.349%
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
Debt ratio
47.545
4.529
57.481
Financial autonomy
14.115
18.174
30.349
Repayment capacity
0.535
None
None
Cash flow / Revenue
10.529%
None%
None%
Sector positioning
Debt ratio
57.482017
2014
2016
2017
Q1: 0.0
Med: 5.46
Q3: 40.19
Average
In 2017, the debt ratio of LES GENS PARIS (57.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.35%2017
2014
2016
2017
Q1: 9.21%
Med: 33.2%
Q3: 57.41%
Average+5 pts over 3 years
In 2017, the financial autonomy of LES GENS PARIS (30.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.54 years2014
2014
Q1: 0.0 years
Med: 0.0 years
Q3: 0.2 years
Watch
In 2014, the repayment capacity of LES GENS PARIS (0.54) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 204.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
204.032
Liquidity indicators evolution LES GENS PARIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2016
2017
Liquidity ratio
128.076
116.887
204.032
Interest coverage
3.508
None
None
Sector positioning
Liquidity ratio
204.032017
2014
2016
2017
Q1: 123.13
Med: 181.66
Q3: 297.12
Good+20 pts over 3 years
In 2017, the liquidity ratio of LES GENS PARIS (204.03) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.51x2014
2014
Q1: 0.0x
Med: 0.0x
Q3: 0.24x
Excellent
In 2014, the interest coverage of LES GENS PARIS (3.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES GENS PARIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
Operating WCR
588 584 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
151
0
0
Supplier payment term (days)
205
0
0
Positioning of LES GENS PARIS in its sector
Comparison with sector Activités des agences de publicité
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of LES GENS PARIS is estimated at
924 700 €
(range 444 046€ - 3 479 206€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2017
68 tx
444k€924k€3479k€
924 700 €Range: 444 046€ - 3 479 206€
NAF 5 all-time
Valuation method used
Net Income Multiple
317 464 €
×
2.9x
=924 700 €
Range: 444 046€ - 3 479 207€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de publicité)
Compare LES GENS PARIS with other companies in the same sector:
Yes, LES GENS PARIS generated a net profit of 317 k€ in 2017.
Where is the headquarters of LES GENS PARIS ?
The headquarters of LES GENS PARIS is located in PARIS (75001), in the department Paris.
Where to find the tax return of LES GENS PARIS ?
The tax return of LES GENS PARIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES GENS PARIS operate?
LES GENS PARIS operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart