Employees: 03 (2023.0)Legal category: 5458Size: PMECreation date: 2016-04-01 (10 years)Status: ActiveBusiness sector: Location et location-bail d'autres machines, équipements et biens matériels n.c.a. Location: SAINT-DIZIER-EN-DIOIS (26310), Drome
LES GANDOUSIERS : revenue, balance sheet and financial ratios
LES GANDOUSIERS is a French company
founded 10 years ago,
specialized in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. .
Based in SAINT-DIZIER-EN-DIOIS (26310),
this company of category PME
shows in 2017 a revenue of 281 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES GANDOUSIERS (SIREN 820685436)
Indicator
2025
2024
2017
2016
Revenue
N/C
N/C
280 546 €
275 183 €
Net income
105 268 €
70 435 €
20 154 €
10 188 €
EBITDA
N/C
N/C
42 330 €
41 095 €
Net margin
N/C
N/C
7.2%
3.7%
Revenue and income statement
In 2025, LES GANDOUSIERS generates positive net income of 105 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 10 k€ -> 105 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
105 268 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 81%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
80.76%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.351%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2024
2025
Debt ratio
44.832
64.21
126.027
80.76
Financial autonomy
41.561
40.923
32.013
45.351
Repayment capacity
1.232
1.849
None
None
Cash flow / Revenue
14.417%
16.096%
None%
None%
Sector positioning
Debt ratio
80.762025
2017
2024
2025
Q1: -100.0
Med: 3.81
Q3: 49.7
Watch
In 2025, the debt ratio of LES GANDOUSIERS (80.76) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
45.35%2025
2017
2024
2025
Q1: 14.71%
Med: 48.82%
Q3: 82.4%
Average-12 pts over 3 years
In 2025, the financial autonomy of LES GANDOUSIERS (45.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.85 years2017
2017
Q1: 0.0 years
Med: 0.95 years
Q3: 3.04 years
Average
In 2017, the repayment capacity of LES GANDOUSIERS (1.85) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 263.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
263.306
Liquidity indicators evolution LES GANDOUSIERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2024
2025
Liquidity ratio
96.298
107.082
160.99
263.306
Interest coverage
0.681
3.515
None
None
Sector positioning
Liquidity ratio
263.312025
2017
2024
2025
Q1: 103.54
Med: 203.36
Q3: 418.46
Good
In 2025, the liquidity ratio of LES GANDOUSIERS (263.31) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.52x2017
2017
Q1: 0.0x
Med: 0.89x
Q3: 6.53x
Good
In 2017, the interest coverage of LES GANDOUSIERS (3.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES GANDOUSIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2024
2025
Operating WCR
-20 834 €
1 355 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
81
50
0
0
Supplier payment term (days)
52
44
0
0
Positioning of LES GANDOUSIERS in its sector
Comparison with sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a.
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 161 815€ to 605 030€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
161k€185k€605k€
185 522 €Range: 161 815€ - 605 030€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres machines, équipements et biens matériels n.c.a. )
Compare LES GANDOUSIERS with other companies in the same sector:
Yes, LES GANDOUSIERS generated a net profit of 105 k€ in 2025.
Where is the headquarters of LES GANDOUSIERS ?
The headquarters of LES GANDOUSIERS is located in SAINT-DIZIER-EN-DIOIS (26310), in the department Drome.
Where to find the tax return of LES GANDOUSIERS ?
The tax return of LES GANDOUSIERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES GANDOUSIERS operate?
LES GANDOUSIERS operates in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. (NAF code 77.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart