Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

LES FRERES MAWEM : revenue, balance sheet and financial ratios

LES FRERES MAWEM is a French company founded 5 years ago, specialized in the sector Gestion d'installations sportives. Based in COLMAR (68000), this company of category PME shows in 2021 a revenue of 223 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LES FRERES MAWEM (SIREN 893094904)
Indicator 2023 2021
Revenue N/C 223 164 €
Net income 50 403 € -37 623 €
EBITDA N/C -4 349 €
Net margin N/C -16.9%

Revenue and income statement

In 2023, LES FRERES MAWEM generates positive net income of 50 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

50 403 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 209%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

209.187%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

21.828%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

65.5%

Solvency indicators evolution
LES FRERES MAWEM

Sector positioning

Debt ratio
209.19 2023
2021
2023
Q1: -34.96
Med: 4.17
Q3: 90.23
Average

In 2023, the debt ratio of LES FRERES MAWEM (209.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
21.83% 2023
2021
2023
Q1: -11.16%
Med: 12.32%
Q3: 44.68%
Good +5 pts over 2 years

In 2023, the financial autonomy of LES FRERES MAWEM (21.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-41.22 years 2021
2021
Q1: -0.2 years
Med: 0.13 years
Q3: 2.83 years
Excellent

In 2021, the repayment capacity of LES FRERES MAWEM (-41.22) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 156.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

156.596

Liquidity indicators evolution
LES FRERES MAWEM

Sector positioning

Liquidity ratio
156.6 2023
2021
2023
Q1: 76.37
Med: 131.22
Q3: 260.77
Good +31 pts over 2 years

In 2023, the liquidity ratio of LES FRERES MAWEM (156.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-81.26x 2021
2021
Q1: -0.03x
Med: 0.06x
Q3: 3.47x
Watch

In 2021, the interest coverage of LES FRERES MAWEM (-81.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LES FRERES MAWEM

Positioning of LES FRERES MAWEM in its sector

Comparison with sector Gestion d'installations sportives

Valuation estimate

Based on 73 transactions of similar company sales (all years), the value of LES FRERES MAWEM is estimated at 267 719 € (range 100 874€ - 462 693€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
73 tx
100k€ 267k€ 462k€
267 719 € Range: 100 874€ - 462 693€
NAF 5 all-time

Valuation method used

Net Income Multiple
50 403 € × 5.3x = 267 720 €
Range: 100 875€ - 462 693€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion d'installations sportives)

Compare LES FRERES MAWEM with other companies in the same sector:

Frequently asked questions about LES FRERES MAWEM

What is the revenue of LES FRERES MAWEM ?

The revenue of LES FRERES MAWEM in 2021 is 223 k€.

Is LES FRERES MAWEM profitable?

Yes, LES FRERES MAWEM generated a net profit of 50 k€ in 2023.

Where is the headquarters of LES FRERES MAWEM ?

The headquarters of LES FRERES MAWEM is located in COLMAR (68000), in the department Haut-Rhin.

Where to find the tax return of LES FRERES MAWEM ?

The tax return of LES FRERES MAWEM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LES FRERES MAWEM operate?

LES FRERES MAWEM operates in the sector Gestion d'installations sportives (NAF code 93.11Z). See the 'Sector positioning' section above to compare the company with its competitors.