Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-05-01 (12 years)Status: ActiveBusiness sector: Production de films pour le cinémaLocation: PARIS (75005), Paris
LES FILMS DU PRINTEMPS : revenue, balance sheet and financial ratios
LES FILMS DU PRINTEMPS is a French company
founded 12 years ago,
specialized in the sector Production de films pour le cinéma.
Based in PARIS (75005),
this company of category PME
shows in 2024 a revenue of 368 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES FILMS DU PRINTEMPS (SIREN 803067115)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
367 891 €
238 675 €
212 186 €
141 923 €
63 699 €
139 903 €
167 326 €
103 060 €
62 490 €
Net income
110 398 €
21 261 €
25 662 €
31 611 €
5 325 €
5 042 €
30 150 €
17 303 €
23 867 €
EBITDA
149 154 €
25 479 €
30 192 €
36 939 €
7 080 €
7 004 €
36 670 €
26 646 €
28 163 €
Net margin
30.0%
8.9%
12.1%
22.3%
8.4%
3.6%
18.0%
16.8%
38.2%
Revenue and income statement
In 2024, LES FILMS DU PRINTEMPS achieves revenue of 368 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +24.8%. Vs 2023, growth of +54% (239 k€ -> 368 k€). After deducting consumption (0 €), gross margin stands at 368 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 149 k€, representing 40.5% of revenue. Positive scissor effect: EBITDA margin improves by +29.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 110 k€, i.e. 30.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
367 891 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
367 891 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
149 154 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
153 801 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
110 398 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
40.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 30.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.167%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.096%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
30.008%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES FILMS DU PRINTEMPS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
10.161
5.03
27.882
2.666
7.046
11.347
6.658
14.103
0.167
Financial autonomy
4.797
2.75
15.732
1.425
4.923
6.263
4.216
9.191
0.096
Repayment capacity
0.0
0.003
0.002
0.01
0.01
0.002
0.002
0.002
0.0
Cash flow / Revenue
40.274%
18.676%
18.736%
4.367%
9.182%
22.273%
12.094%
8.908%
30.008%
Sector positioning
Debt ratio
0.172024
2022
2023
2024
Q1: 0.0
Med: 1.08
Q3: 42.75
Good-22 pts over 3 years
In 2024, the debt ratio of LES FILMS DU PRINTEMPS (0.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
0.1%2024
2022
2023
2024
Q1: 0.38%
Med: 28.77%
Q3: 73.7%
Average
In 2024, the financial autonomy of LES FILMS DU PRINTEMPS (0.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.41 years
Excellent-25 pts over 3 years
In 2024, the repayment capacity of LES FILMS DU PRINTEMPS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 213.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
213.606
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.493
Liquidity indicators evolution LES FILMS DU PRINTEMPS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
175.924
213.41
226.364
213.674
331.929
222.251
270.924
283.919
213.606
Interest coverage
0.0
0.184
0.0
0.0
4.068
0.0
0.0
1.798
-0.493
Sector positioning
Liquidity ratio
213.612024
2022
2023
2024
Q1: 97.88
Med: 246.06
Q3: 648.43
Average-12 pts over 3 years
In 2024, the liquidity ratio of LES FILMS DU PRINTEMPS (213.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.49x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.14x
Average
In 2024, the interest coverage of LES FILMS DU PRINTEMPS (-0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 17 days. Favorable situation: supplier credit is longer than customer credit by 17 days. WCR is negative (-149 days): operations structurally generate cash. Notable WCR improvement over the period (-443%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-152 645 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
17 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-149 j
WCR and payment terms evolution LES FILMS DU PRINTEMPS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-28 104 €
-35 452 €
-30 214 €
-57 576 €
-17 068 €
-100 677 €
-6 864 €
-40 245 €
-152 645 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
58
0
62
32
98
0
83
22
0
Supplier payment term (days)
59
33
50
71
38
19
27
32
17
Positioning of LES FILMS DU PRINTEMPS in its sector
Comparison with sector Production de films pour le cinéma
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 34 226€ to 424 567€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
34k€109k€424k€
109 263 €Range: 34 226€ - 424 567€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films pour le cinéma)
Compare LES FILMS DU PRINTEMPS with other companies in the same sector:
Frequently asked questions about LES FILMS DU PRINTEMPS
What is the revenue of LES FILMS DU PRINTEMPS ?
The revenue of LES FILMS DU PRINTEMPS in 2024 is 368 k€.
Is LES FILMS DU PRINTEMPS profitable?
Yes, LES FILMS DU PRINTEMPS generated a net profit of 110 k€ in 2024.
Where is the headquarters of LES FILMS DU PRINTEMPS ?
The headquarters of LES FILMS DU PRINTEMPS is located in PARIS (75005), in the department Paris.
Where to find the tax return of LES FILMS DU PRINTEMPS ?
The tax return of LES FILMS DU PRINTEMPS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES FILMS DU PRINTEMPS operate?
LES FILMS DU PRINTEMPS operates in the sector Production de films pour le cinéma (NAF code 59.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart