Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-09-16 (31 years)Status: ActiveBusiness sector: Production de films pour le cinémaLocation: PARIS (75002), Paris
LES FILMS DU KIOSQUE : revenue, balance sheet and financial ratios
LES FILMS DU KIOSQUE is a French company
founded 31 years ago,
specialized in the sector Production de films pour le cinéma.
Based in PARIS (75002),
this company of category PME
shows in 2024 a revenue of 7.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES FILMS DU KIOSQUE (SIREN 398310912)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
7 878 706 €
14 228 945 €
9 533 896 €
16 638 505 €
8 094 078 €
6 090 522 €
2 817 197 €
11 551 056 €
2 245 189 €
Net income
448 943 €
346 508 €
2 575 589 €
4 803 859 €
1 526 663 €
1 865 625 €
155 478 €
1 666 932 €
1 473 304 €
EBITDA
8 279 232 €
6 459 971 €
10 209 663 €
7 685 700 €
1 340 785 €
3 169 627 €
2 885 572 €
11 911 356 €
2 406 449 €
Net margin
5.7%
2.4%
27.0%
28.9%
18.9%
30.6%
5.5%
14.4%
65.6%
Revenue and income statement
In 2024, LES FILMS DU KIOSQUE achieves revenue of 7.9 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +17.0%. Significant drop of -45% vs 2023. After deducting consumption (14 k€), gross margin stands at 7.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 8.3 M€, representing 105.1% of revenue. Positive scissor effect: EBITDA margin improves by +59.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 449 k€, i.e. 5.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 878 706 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 865 012 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
8 279 232 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 660 365 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
448 943 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
104.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 63%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 112.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
62.997%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.642%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
112.509%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.625
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES FILMS DU KIOSQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
162.291
155.569
58.999
63.375
64.672
102.09
52.633
54.508
62.997
Financial autonomy
21.002
31.14
45.003
39.016
41.51
32.966
45.389
40.359
44.642
Repayment capacity
2.404
0.46
1.179
1.531
2.261
1.1
0.542
0.247
0.625
Cash flow / Revenue
136.458%
125.963%
154.136%
76.459%
38.369%
77.888%
110.921%
63.209%
112.509%
Sector positioning
Debt ratio
63.02024
2022
2023
2024
Q1: 0.0
Med: 1.08
Q3: 42.75
Average+8 pts over 3 years
In 2024, the debt ratio of LES FILMS DU KIOSQUE (63.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.64%2024
2022
2023
2024
Q1: 0.38%
Med: 28.77%
Q3: 73.7%
Good
In 2024, the financial autonomy of LES FILMS DU KIOSQUE (44.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.62 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.41 years
Average
In 2024, the repayment capacity of LES FILMS DU KIOSQUE (0.62) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 350.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.0x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
350.678
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.03
Liquidity indicators evolution LES FILMS DU KIOSQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
315.581
232.947
476.947
278.316
236.495
465.647
290.255
206.462
350.678
Interest coverage
6.722
2.108
4.493
6.644
13.08
4.178
3.835
3.497
3.03
Sector positioning
Liquidity ratio
350.682024
2022
2023
2024
Q1: 97.88
Med: 246.06
Q3: 648.43
Good
In 2024, the liquidity ratio of LES FILMS DU KIOSQUE (350.68) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.03x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.14x
Excellent
In 2024, the interest coverage of LES FILMS DU KIOSQUE (3.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 343 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. The gap of 316 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 407 days of revenue, i.e. 8.9 M€ to permanently finance. Over 2016-2024, WCR increased by +82%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 917 986 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
343 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
407 j
WCR and payment terms evolution LES FILMS DU KIOSQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 894 265 €
5 483 864 €
4 775 233 €
5 749 453 €
7 089 036 €
13 611 795 €
7 164 246 €
5 386 509 €
8 917 986 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
1640
134
519
426
381
294
322
201
343
Supplier payment term (days)
73
25
30
22
17
17
27
18
27
Positioning of LES FILMS DU KIOSQUE in its sector
Comparison with sector Production de films pour le cinéma
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 1 007 126€ to 14 288 829€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1007k€3290k€14288k€
3 290 133 €Range: 1 007 126€ - 14 288 829€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films pour le cinéma)
Compare LES FILMS DU KIOSQUE with other companies in the same sector:
Frequently asked questions about LES FILMS DU KIOSQUE
What is the revenue of LES FILMS DU KIOSQUE ?
The revenue of LES FILMS DU KIOSQUE in 2024 is 7.9 M€.
Is LES FILMS DU KIOSQUE profitable?
Yes, LES FILMS DU KIOSQUE generated a net profit of 449 k€ in 2024.
Where is the headquarters of LES FILMS DU KIOSQUE ?
The headquarters of LES FILMS DU KIOSQUE is located in PARIS (75002), in the department Paris.
Where to find the tax return of LES FILMS DU KIOSQUE ?
The tax return of LES FILMS DU KIOSQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES FILMS DU KIOSQUE operate?
LES FILMS DU KIOSQUE operates in the sector Production de films pour le cinéma (NAF code 59.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart