Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-08-01 (24 years)Status: ActiveBusiness sector: Production de films pour le cinémaLocation: PARIS (75018), Paris
LES FILMS D'ANTOINE : revenue, balance sheet and financial ratios
LES FILMS D'ANTOINE is a French company
founded 24 years ago,
specialized in the sector Production de films pour le cinéma.
Based in PARIS (75018),
this company of category PME
shows in 2022 a revenue of 30 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES FILMS D'ANTOINE (SIREN 438975211)
Indicator
2023
2022
2021
2020
2017
2016
Revenue
N/C
29 516 €
194 196 €
148 958 €
N/C
151 755 €
Net income
-85 308 €
-88 061 €
25 040 €
105 152 €
-89 817 €
-13 961 €
EBITDA
N/C
-30 519 €
-5 585 €
2 971 €
N/C
114 868 €
Net margin
N/C
-298.4%
12.9%
70.6%
N/C
-9.2%
Revenue and income statement
In 2023, LES FILMS D'ANTOINE records a net loss of 85 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-85 308 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4392%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4391.928%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.484%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
Debt ratio
2657.744
-525.277
388.52
355.935
183.769
4391.928
Financial autonomy
2.874
-18.403
18.011
19.572
28.584
1.484
Repayment capacity
3.751
None
-11.839
-65.954
-4.699
None
Cash flow / Revenue
98.776%
None%
-27.359%
-4.356%
-212.248%
None%
Sector positioning
Debt ratio
4391.932023
2021
2022
2023
Q1: 0.0
Med: 2.43
Q3: 54.08
Watch+6 pts over 3 years
In 2023, the debt ratio of LES FILMS D'ANTOINE (4391.93) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
1.48%2023
2021
2022
2023
Q1: 0.14%
Med: 23.41%
Q3: 66.11%
Average-13 pts over 3 years
In 2023, the financial autonomy of LES FILMS D'ANTOINE (1.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.7 years2022
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.62 years
Excellent
In 2022, the repayment capacity of LES FILMS D'ANTOINE (-4.70) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
207.946
Liquidity indicators evolution LES FILMS D'ANTOINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2022
2023
Liquidity ratio
338.781
186.675
289.418
711.416
304.767
207.946
Interest coverage
5.283
None
118.344
0.0
-31.01
None
Sector positioning
Liquidity ratio
207.952023
2021
2022
2023
Q1: 97.93
Med: 219.24
Q3: 563.31
Average-27 pts over 3 years
In 2023, the liquidity ratio of LES FILMS D'ANTOINE (207.95) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-31.01x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.47x
Watch
In 2022, the interest coverage of LES FILMS D'ANTOINE (-31.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES FILMS D'ANTOINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
Operating WCR
139 077 €
0 €
363 711 €
331 972 €
54 942 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
69
4949
76
44
276
0
Supplier payment term (days)
153
4971
241
62
102
0
Positioning of LES FILMS D'ANTOINE in its sector
Comparison with sector Production de films pour le cinéma
Similar companies (Production de films pour le cinéma)
Compare LES FILMS D'ANTOINE with other companies in the same sector:
Frequently asked questions about LES FILMS D'ANTOINE
What is the revenue of LES FILMS D'ANTOINE ?
The revenue of LES FILMS D'ANTOINE in 2022 is 30 k€.
Is LES FILMS D'ANTOINE profitable?
LES FILMS D'ANTOINE recorded a net loss in 2023.
Where is the headquarters of LES FILMS D'ANTOINE ?
The headquarters of LES FILMS D'ANTOINE is located in PARIS (75018), in the department Paris.
Where to find the tax return of LES FILMS D'ANTOINE ?
The tax return of LES FILMS D'ANTOINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES FILMS D'ANTOINE operate?
LES FILMS D'ANTOINE operates in the sector Production de films pour le cinéma (NAF code 59.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart