Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

LES FEMMES S'EMMELENT : revenue, balance sheet and financial ratios

LES FEMMES S'EMMELENT is a French company founded 13 years ago, specialized in the sector Coiffure. Based in MONTBAZON (37250), this company of category PME shows in 2017 a revenue of 141 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LES FEMMES S'EMMELENT (SIREN 789745049)
Indicator 2018 2017
Revenue N/C 141 035 €
Net income 11 468 € 18 038 €
EBITDA N/C 23 128 €
Net margin N/C 12.8%

Revenue and income statement

In 2018, LES FEMMES S'EMMELENT generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2018: 18 k€ -> 11 k€.

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

11 468 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

42.851%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

62.265%

Asset age ratio (2018) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

51.1%

Solvency indicators evolution
LES FEMMES S'EMMELENT

Sector positioning

Debt ratio
42.85 2018
2017
2018
Q1: 0.0
Med: 18.29
Q3: 102.98
Average

In 2018, the debt ratio of LES FEMMES S'EMMELENT (42.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
62.27% 2018
2017
2018
Q1: 5.09%
Med: 30.46%
Q3: 59.53%
Excellent

In 2018, the financial autonomy of LES FEMMES S'EMMELENT (62.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
2.56 years 2017
2017
Q1: 0.0 years
Med: 0.15 years
Q3: 2.25 years
Average

In 2017, the repayment capacity of LES FEMMES S'EMMELENT (2.56) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 319.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

319.754

Liquidity indicators evolution
LES FEMMES S'EMMELENT

Sector positioning

Liquidity ratio
319.75 2018
2017
2018
Q1: 48.7
Med: 102.14
Q3: 194.26
Excellent

In 2018, the liquidity ratio of LES FEMMES S'EMMELENT (319.75) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
4.03x 2017
2017
Q1: 0.0x
Med: 0.46x
Q3: 6.07x
Good

In 2017, the interest coverage of LES FEMMES S'EMMELENT (4.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2018) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2018) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2018) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2018) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LES FEMMES S'EMMELENT

Positioning of LES FEMMES S'EMMELENT in its sector

Comparison with sector Coiffure

Valuation estimate

Based on 207 transactions of similar company sales in 2018, the value of LES FEMMES S'EMMELENT is estimated at 86 620 € (range 38 165€ - 142 475€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2018
207 transactions
38k€ 86k€ 142k€
86 620 € Range: 38 165€ - 142 475€
NAF 5 année 2018

Valuation method used

Net Income Multiple
11 468 € × 7.6x = 86 621 €
Range: 38 166€ - 142 476€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 207 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Coiffure)

Compare LES FEMMES S'EMMELENT with other companies in the same sector:

Frequently asked questions about LES FEMMES S'EMMELENT

What is the revenue of LES FEMMES S'EMMELENT ?

The revenue of LES FEMMES S'EMMELENT in 2017 is 141 k€.

Is LES FEMMES S'EMMELENT profitable?

Yes, LES FEMMES S'EMMELENT generated a net profit of 11 k€ in 2018.

Where is the headquarters of LES FEMMES S'EMMELENT ?

The headquarters of LES FEMMES S'EMMELENT is located in MONTBAZON (37250), in the department Indre-et-Loire.

Where to find the tax return of LES FEMMES S'EMMELENT ?

The tax return of LES FEMMES S'EMMELENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LES FEMMES S'EMMELENT operate?

LES FEMMES S'EMMELENT operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.