Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-03-28 (7 years)Status: ActiveBusiness sector: Travaux d'étanchéificationLocation: LE GRAND-BORNAND (74450), Haute-Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LES ETANCHEURS SAVOYARDS : revenue, balance sheet and financial ratios
LES ETANCHEURS SAVOYARDS is a French company
founded 7 years ago,
specialized in the sector Travaux d'étanchéification.
Based in LE GRAND-BORNAND (74450),
this company of category PME
shows in 2024 a net income positive of 31 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES ETANCHEURS SAVOYARDS (SIREN 849984893)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
30 801 €
219 191 €
30 749 €
8 277 €
529 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, LES ETANCHEURS SAVOYARDS generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 529 € -> 31 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 801 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.98%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.457%
Solvency indicators evolution LES ETANCHEURS SAVOYARDS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
1.607
1.267
0.873
31.072
0.98
Financial autonomy
11.166
16.444
24.852
47.181
36.457
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.982024
2022
2023
2024
Q1: 0.07
Med: 10.92
Q3: 40.42
Good
In 2024, the debt ratio of LES ETANCHEURS SAVOYARDS (0.98) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
36.46%2024
2022
2023
2024
Q1: 8.73%
Med: 28.72%
Q3: 49.51%
Good+10 pts over 3 years
In 2024, the financial autonomy of LES ETANCHEURS SAVOYARDS (36.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Positioning of LES ETANCHEURS SAVOYARDS in its sector
Comparison with sector Travaux d'étanchéification
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 79 328€ to 262 631€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
79k€144k€262k€
144 086 €Range: 79 328€ - 262 631€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'étanchéification)
Compare LES ETANCHEURS SAVOYARDS with other companies in the same sector:
Frequently asked questions about LES ETANCHEURS SAVOYARDS
What is the revenue of LES ETANCHEURS SAVOYARDS ?
The revenue of LES ETANCHEURS SAVOYARDS is not publicly disclosed (confidential accounts filed with INPI).
Is LES ETANCHEURS SAVOYARDS profitable?
Yes, LES ETANCHEURS SAVOYARDS generated a net profit of 31 k€ in 2024.
Where is the headquarters of LES ETANCHEURS SAVOYARDS ?
The headquarters of LES ETANCHEURS SAVOYARDS is located in LE GRAND-BORNAND (74450), in the department Haute-Savoie.
Where to find the tax return of LES ETANCHEURS SAVOYARDS ?
The tax return of LES ETANCHEURS SAVOYARDS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES ETANCHEURS SAVOYARDS operate?
LES ETANCHEURS SAVOYARDS operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart