Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-05-26 (14 years)Status: ActiveBusiness sector: Conseil en relations publiques et communicationLocation: PARIS (75017), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LES ENFANTS DU CAC (CONSEIL-ACTION-COMMUNICATION) : revenue, balance sheet and financial ratios
LES ENFANTS DU CAC (CONSEIL-ACTION-COMMUNICATION) is a French company
founded 14 years ago,
specialized in the sector Conseil en relations publiques et communication.
Based in PARIS (75017),
this company of category PME
shows in 2023 a net income positive of 607€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES ENFANTS DU CAC (CONSEIL-ACTION-COMMUNICATION) (SIREN 532627106)
Indicator
2023
2022
2021
2020
2019
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
607 €
-7 788 €
1 975 €
-2 062 €
-8 749 €
-13 669 €
EBITDA
-1 879 €
-1 756 €
-1 604 €
-1 588 €
-7 572 €
-8 982 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, LES ENFANTS DU CAC (CONSEIL-ACTION-COMMUNICATION) generates positive net income of 607 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 879 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 629 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
607 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.812%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.902%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution LES ENFANTS DU CAC (CONSEIL-ACTION-COMMUNICATION)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
Debt ratio
33.24
39.86
40.907
39.903
44.178
43.812
Financial autonomy
24.593
26.562
28.52
27.795
29.541
29.902
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
43.812023
2021
2022
2023
Q1: 0.0
Med: 5.16
Q3: 39.17
Average+7 pts over 3 years
In 2023, the debt ratio of LES ENFANTS DU CAC (CONSE... (43.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.9%2023
2021
2022
2023
Q1: 4.19%
Med: 32.98%
Q3: 62.32%
Average
In 2023, the financial autonomy of LES ENFANTS DU CAC (CONSE... (29.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.6 years
Excellent
In 2023, the repayment capacity of LES ENFANTS DU CAC (CONSE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 314.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
314.114
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1088.984
Liquidity indicators evolution LES ENFANTS DU CAC (CONSEIL-ACTION-COMMUNICATION)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
Liquidity ratio
303.724
261.725
287.592
290.228
298.934
314.114
Interest coverage
-194.912
-270.338
-1475.504
-1292.394
-1124.829
-1088.984
Sector positioning
Liquidity ratio
314.112023
2021
2022
2023
Q1: 143.49
Med: 248.18
Q3: 502.28
Good
In 2023, the liquidity ratio of LES ENFANTS DU CAC (CONSE... (314.11) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-1088.98x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.29x
Watch+20 pts over 3 years
In 2023, the interest coverage of LES ENFANTS DU CAC (CONSE... (-1089.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 307 days. Excellent situation: suppliers finance 307 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
307 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES ENFANTS DU CAC (CONSEIL-ACTION-COMMUNICATION)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
60
326
363
539
656
307
Positioning of LES ENFANTS DU CAC (CONSEIL-ACTION-COMMUNICATION) in its sector
Comparison with sector Conseil en relations publiques et communication
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 369€ to 2 700€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
0k€1k€2k€
1 736 €Range: 369€ - 2 700€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en relations publiques et communication)
Compare LES ENFANTS DU CAC (CONSEIL-ACTION-COMMUNICATION) with other companies in the same sector:
Frequently asked questions about LES ENFANTS DU CAC (CONSEIL-ACTION-COMMUNICATION)
What is the revenue of LES ENFANTS DU CAC (CONSEIL-ACTION-COMMUNICATION) ?
The revenue of LES ENFANTS DU CAC (CONSEIL-ACTION-COMMUNICATION) is not publicly disclosed (confidential accounts filed with INPI).
Is LES ENFANTS DU CAC (CONSEIL-ACTION-COMMUNICATION) profitable?
Yes, LES ENFANTS DU CAC (CONSEIL-ACTION-COMMUNICATION) generated a net profit of 607€ in 2023.
Where is the headquarters of LES ENFANTS DU CAC (CONSEIL-ACTION-COMMUNICATION) ?
The headquarters of LES ENFANTS DU CAC (CONSEIL-ACTION-COMMUNICATION) is located in PARIS (75017), in the department Paris.
Where to find the tax return of LES ENFANTS DU CAC (CONSEIL-ACTION-COMMUNICATION) ?
The tax return of LES ENFANTS DU CAC (CONSEIL-ACTION-COMMUNICATION) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES ENFANTS DU CAC (CONSEIL-ACTION-COMMUNICATION) operate?
LES ENFANTS DU CAC (CONSEIL-ACTION-COMMUNICATION) operates in the sector Conseil en relations publiques et communication (NAF code 70.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart