Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1992-11-10 (33 years)Status: ActiveBusiness sector: Édition de livresLocation: PARIS (75019), Paris
LES EDITIONS TEXTUEL : revenue, balance sheet and financial ratios
LES EDITIONS TEXTUEL is a French company
founded 33 years ago,
specialized in the sector Édition de livres.
Based in PARIS (75019),
this company of category ETI
shows in 2024 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES EDITIONS TEXTUEL (SIREN 389489204)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
1 191 948 €
1 460 172 €
N/C
1 307 739 €
1 485 399 €
1 758 505 €
1 848 905 €
1 483 460 €
1 487 126 €
1 545 398 €
Net income
-83 437 €
3 128 €
-164 171 €
-15 843 €
-143 599 €
-19 072 €
0 €
-105 409 €
-106 755 €
-98 860 €
EBITDA
179 969 €
71 146 €
N/C
-3 739 €
125 206 €
58 828 €
407 394 €
39 433 €
19 450 €
-185 345 €
Net margin
-7.0%
0.2%
N/C
-1.2%
-9.7%
-1.1%
0.0%
-7.1%
-7.2%
-6.4%
Revenue and income statement
En 2024, LES EDITIONS TEXTUEL alcanza unos ingresos de 1.2 M€. La actividad permanece estable durante el período (TCAC: -2.8%). Caída significativa de -18% vs 2023. Tras deducir el consumo (46 k€), el margen bruto se sitúa en 1.1 M€, es decir, una tasa del 96%. El EBITDA alcanza 180 k€, representando el 15.1% de los ingresos. Efecto tijera positivo: el margen EBITDA mejora en +10.2 puntos. Este alto margen EBITDA proporciona una fuerte capacidad de autofinanciación. El resultado neto es negativo en -83 k€ (-7.0% de los ingresos).
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 191 948 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 146 080 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
179 969 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-38 048 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-83 437 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
13.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en -250%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el -35%. Baja autonomía: la empresa depende fuertemente de financiación externa.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-250.016%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-34.715%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-4.472%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-17.306
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES EDITIONS TEXTUEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
299.648
604.893
-103622.67
-113604.451
-4125.815
-744.908
-678.656
-333.875
-365.301
-250.016
Financial autonomy
12.968
7.455
-0.048
-0.042
-1.264
-8.797
-10.174
-22.982
-22.18
-34.715
Repayment capacity
-1.323
-3.462
-18.788
5.443
-4.031
-8.377
-6.102
None
-7.506
-17.306
Cash flow / Revenue
-30.112%
-11.969%
-2.616%
7.958%
-11.241%
-9.15%
-14.83%
None%
-9.738%
-4.472%
Sector positioning
Ratio de endeudamiento
-250.022024
2022
2023
2024
Q1: 0.0
Med: 0.83
Q3: 20.07
Excelente
En 2024, el ratio de endeudamiento de LES EDITIONS TEXTUEL (-250.02) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.
Autonomía financiera
-34.72%2024
2022
2023
2024
Q1: 0.0%
Med: 21.83%
Q3: 54.97%
Vigilar
En 2024, el autonomía financiera de LES EDITIONS TEXTUEL (-34.7%) se sitúa en el 25% más bajo del sector. Este ratio representa la parte del patrimonio en la financiación total. Baja autonomía puede limitar la capacidad de inversión y aumentar la vulnerabilidad.
Capacidad de reembolso
-17.31 ans2024
2023
2024
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.13 ans
Excelente
En 2024, el capacidad de reembolso de LES EDITIONS TEXTUEL (-17.3 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 226.79. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 26.4x. El resultado de explotación cubre muy ampliamente los gastos financieros.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
226.795
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
26.366
Liquidity indicators evolution LES EDITIONS TEXTUEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
290.73
254.99
281.621
221.28
238.976
289.013
282.95
242.928
278.124
226.795
Interest coverage
-2.988
33.794
16.709
1.972
14.194
6.43
-281.813
None
46.587
26.366
Sector positioning
Ratio de liquidez
226.792024
2022
2023
2024
Q1: 133.32
Med: 234.62
Q3: 441.3
Average-6 pts over 3 years
En 2024, el ratio de liquidez de LES EDITIONS TEXTUEL (226.79) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
26.37x2024
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.79x
Excelente
En 2024, el cobertura de intereses de LES EDITIONS TEXTUEL (26.4x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 100 días. Plazo proveedores: 94 días. La empresa debe financiar 6 días de desfase. La rotación de existencias es de 387 días. Este alto nivel inmoviliza tesorería y potencialmente crea riesgo de obsolescencia. El FM representa 207 días de ingresos. Notable mejora del FM durante el período (-26%), liberando tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
686 574 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
100 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
94 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
387 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
207 j
WCR and payment terms evolution LES EDITIONS TEXTUEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
933 590 €
886 476 €
692 880 €
1 126 667 €
867 277 €
988 236 €
963 267 €
0 €
1 060 786 €
686 574 €
Inventory turnover (days)
357
356
385
326
307
334
360
0
306
387
Customer payment term (days)
172
136
122
147
125
173
157
0
151
100
Supplier payment term (days)
66
85
57
126
95
120
133
0
89
94
Positioning of LES EDITIONS TEXTUEL in its sector
Comparison with sector Édition de livres
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of LES EDITIONS TEXTUEL is estimated at
238 253 €
(range 120 412€ - 734 983€).
With an EBITDA of 179 969€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
120k€238k€734k€
238 253 €Range: 120 412€ - 734 983€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
179 969 €×1.1x
Estimation206 601 €
106 473€ - 847 948€
Revenue Multiple30%
1 191 948 €×0.24x
Estimation291 008 €
143 645€ - 546 709€
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de livres)
Compare LES EDITIONS TEXTUEL with other companies in the same sector:
Frequently asked questions about LES EDITIONS TEXTUEL
What is the revenue of LES EDITIONS TEXTUEL ?
The revenue of LES EDITIONS TEXTUEL in 2024 is 1.2 M€.
Is LES EDITIONS TEXTUEL profitable?
LES EDITIONS TEXTUEL recorded a net loss in 2024.
Where is the headquarters of LES EDITIONS TEXTUEL ?
The headquarters of LES EDITIONS TEXTUEL is located in PARIS (75019), in the department Paris.
Where to find the tax return of LES EDITIONS TEXTUEL ?
The tax return of LES EDITIONS TEXTUEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES EDITIONS TEXTUEL operate?
LES EDITIONS TEXTUEL operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart