Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1984-10-01 (41 years)Status: ActiveBusiness sector: Édition de revues et périodiquesLocation: PARIS (75008), Paris
LES EDITIONS JALOU : revenue, balance sheet and financial ratios
LES EDITIONS JALOU is a French company
founded 41 years ago,
specialized in the sector Édition de revues et périodiques.
Based in PARIS (75008),
this company of category PME
shows in 2023 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES EDITIONS JALOU (SIREN 331532176)
Indicator
2023
2022
2021
2020
2017
2016
Revenue
3 893 742 €
4 187 028 €
3 528 969 €
3 772 330 €
16 562 945 €
21 399 483 €
Net income
-1 133 788 €
535 134 €
-1 941 004 €
-2 700 914 €
-3 993 300 €
-403 527 €
EBITDA
-875 363 €
-345 798 €
-1 251 982 €
-1 604 925 €
-3 072 592 €
183 026 €
Net margin
-29.1%
12.8%
-55.0%
-71.6%
-24.1%
-1.9%
Revenue and income statement
In 2023, LES EDITIONS JALOU achieves revenue of 3.9 M€. Revenue is declining over the period 2016-2023 (CAGR: -21.6%). Slight decline of -7% vs 2022. After deducting consumption (0 €), gross margin stands at 3.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -875 k€, representing -22.5% of revenue. Warning negative scissor effect: despite revenue change (-7%), EBITDA varies by -153%, reducing margin by 14.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.1 M€ (-29.1% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 893 742 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 893 742 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-875 363 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-424 962 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 133 788 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-22.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -75%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -141%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-75.421%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-141.253%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-29.63%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-12.054
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
Debt ratio
-71.185
-44.576
-38.924
-48.917
-60.343
-75.421
Financial autonomy
-31.07
-73.727
-140.317
-164.015
-142.221
-141.253
Repayment capacity
-25.997
-0.967
-3.24
-5.238
10.475
-12.054
Cash flow / Revenue
-0.66%
-25.458%
-50.633%
-47.21%
23.808%
-29.63%
Sector positioning
Debt ratio
-75.422023
2021
2022
2023
Q1: 0.0
Med: 0.5
Q3: 41.04
Excellent
In 2023, the debt ratio of LES EDITIONS JALOU (-75.42) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-141.25%2023
2021
2022
2023
Q1: 2.81%
Med: 32.64%
Q3: 58.04%
Watch
In 2023, the financial autonomy of LES EDITIONS JALOU (-141.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-12.05 years2023
2021
2022
2023
Q1: -0.0 years
Med: 0.0 years
Q3: 0.39 years
Excellent
In 2023, the repayment capacity of LES EDITIONS JALOU (-12.05) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 79.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
79.493
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-86.931
Liquidity indicators evolution LES EDITIONS JALOU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2022
2023
Liquidity ratio
110.809
74.946
41.938
46.314
62.913
79.493
Interest coverage
36.256
-3.853
-36.452
-45.143
-179.964
-86.931
Sector positioning
Liquidity ratio
79.492023
2021
2022
2023
Q1: 119.64
Med: 207.47
Q3: 420.56
Watch+7 pts over 3 years
In 2023, the liquidity ratio of LES EDITIONS JALOU (79.49) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-86.93x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.46x
Average
In 2023, the interest coverage of LES EDITIONS JALOU (-86.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 749 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1797 days. Excellent situation: suppliers finance 1048 days of the operating cycle (retail model). Overall, WCR represents 530 days of revenue, i.e. 5.7 M€ to permanently finance. Over 2016-2023, WCR increased by +255%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 735 365 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
749 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1797 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
530 j
WCR and payment terms evolution LES EDITIONS JALOU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
Operating WCR
1 613 521 €
-451 175 €
-583 278 €
1 014 402 €
3 363 356 €
5 735 365 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
108
94
314
484
564
749
Supplier payment term (days)
108
123
1588
1644
1639
1797
Positioning of LES EDITIONS JALOU in its sector
Comparison with sector Édition de revues et périodiques
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of LES EDITIONS JALOU is estimated at
640 331 €
(range 436 460€ - 1 771 576€).
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
67 tx
436k€640k€1771k€
640 331 €Range: 436 460€ - 1 771 576€
NAF 5 all-time
Valuation method used
Revenue Multiple
3 893 742 €
×
0.16x
=640 332 €
Range: 436 460€ - 1 771 576€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de revues et périodiques)
Compare LES EDITIONS JALOU with other companies in the same sector:
Frequently asked questions about LES EDITIONS JALOU
What is the revenue of LES EDITIONS JALOU ?
The revenue of LES EDITIONS JALOU in 2023 is 3.9 M€.
Is LES EDITIONS JALOU profitable?
LES EDITIONS JALOU recorded a net loss in 2023.
Where is the headquarters of LES EDITIONS JALOU ?
The headquarters of LES EDITIONS JALOU is located in PARIS (75008), in the department Paris.
Where to find the tax return of LES EDITIONS JALOU ?
The tax return of LES EDITIONS JALOU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES EDITIONS JALOU operate?
LES EDITIONS JALOU operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart