Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-08-30 (9 years)Status: ActiveBusiness sector: Fabrication de jeux et jouetsLocation: VINCENNES (94300), Val-de-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LES EDITIONS DE BASE : revenue, balance sheet and financial ratios
LES EDITIONS DE BASE is a French company
founded 9 years ago,
specialized in the sector Fabrication de jeux et jouets.
Based in VINCENNES (94300),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES EDITIONS DE BASE (SIREN 821908944)
Indicator
2025
2022
2021
Revenue
N/C
1 703 476 €
N/C
Net income
383 871 €
193 682 €
201 059 €
EBITDA
N/C
340 306 €
N/C
Net margin
N/C
11.4%
N/C
Revenue and income statement
In 2025, LES EDITIONS DE BASE generates positive net income of 384 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 201 k€ -> 384 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
383 871 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.293%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.964%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES EDITIONS DE BASE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2025
Debt ratio
0.0
0.0
1.293
Financial autonomy
48.744
37.847
73.964
Repayment capacity
None
0.0
None
Cash flow / Revenue
None%
11.371%
None%
Sector positioning
Debt ratio
1.292025
2021
2022
2025
Q1: 0.04
Med: 9.73
Q3: 32.21
Good
In 2025, the debt ratio of LES EDITIONS DE BASE (1.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
73.96%2025
2021
2022
2025
Q1: 35.41%
Med: 60.48%
Q3: 73.64%
Excellent+17 pts over 3 years
In 2025, the financial autonomy of LES EDITIONS DE BASE (74.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.0 years
Excellent
In 2022, the repayment capacity of LES EDITIONS DE BASE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 390.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
390.277
Liquidity indicators evolution LES EDITIONS DE BASE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2025
Liquidity ratio
194.091
159.473
390.277
Interest coverage
None
0.941
None
Sector positioning
Liquidity ratio
390.282025
2021
2022
2025
Q1: 238.92
Med: 291.75
Q3: 396.65
Good+43 pts over 3 years
In 2025, the liquidity ratio of LES EDITIONS DE BASE (390.28) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.94x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.58x
Good
In 2022, the interest coverage of LES EDITIONS DE BASE (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES EDITIONS DE BASE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2025
Operating WCR
0 €
238 010 €
0 €
Inventory turnover (days)
0
62
0
Customer payment term (days)
0
36
0
Supplier payment term (days)
0
36
0
Positioning of LES EDITIONS DE BASE in its sector
Comparison with sector Fabrication de jeux et jouets
Valuation estimate
Based on 101 transactions of similar company sales
(all years),
the value of LES EDITIONS DE BASE is estimated at
1 069 533 €
(range 297 667€ - 2 185 347€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
101 transactions
297k€1069k€2185k€
1 069 533 €Range: 297 667€ - 2 185 347€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
383 871 €
×
2.8x
=1 069 533 €
Range: 297 667€ - 2 185 348€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de jeux et jouets)
Compare LES EDITIONS DE BASE with other companies in the same sector:
Frequently asked questions about LES EDITIONS DE BASE
What is the revenue of LES EDITIONS DE BASE ?
The revenue of LES EDITIONS DE BASE in 2022 is 1.7 M€.
Is LES EDITIONS DE BASE profitable?
Yes, LES EDITIONS DE BASE generated a net profit of 384 k€ in 2025.
Where is the headquarters of LES EDITIONS DE BASE ?
The headquarters of LES EDITIONS DE BASE is located in VINCENNES (94300), in the department Val-de-Marne.
Where to find the tax return of LES EDITIONS DE BASE ?
The tax return of LES EDITIONS DE BASE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES EDITIONS DE BASE operate?
LES EDITIONS DE BASE operates in the sector Fabrication de jeux et jouets (NAF code 32.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart