Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-12-03 (15 years)Status: ActiveBusiness sector: Édition de revues et périodiquesLocation: SURESNES (92150), Hauts-de-Seine
LES EDITIONS ACAMAR : revenue, balance sheet and financial ratios
LES EDITIONS ACAMAR is a French company
founded 15 years ago,
specialized in the sector Édition de revues et périodiques.
Based in SURESNES (92150),
this company of category PME
shows in 2024 a revenue of 169 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES EDITIONS ACAMAR (SIREN 528943426)
Indicator
2024
2023
2022
2021
2020
2019
2018
2015
Revenue
169 142 €
198 650 €
175 395 €
222 192 €
134 179 €
68 910 €
184 904 €
223 270 €
Net income
-15 098 €
-10 584 €
-38 360 €
18 963 €
5 347 €
69 188 €
13 537 €
247 €
EBITDA
22 528 €
28 846 €
-2 498 €
59 609 €
22 236 €
-13 249 €
13 781 €
303 €
Net margin
-8.9%
-5.3%
-21.9%
8.5%
4.0%
100.4%
7.3%
0.1%
Revenue and income statement
In 2024, LES EDITIONS ACAMAR achieves revenue of 169 k€. Activity remains stable over the period (CAGR: -3.0%). Significant drop of -15% vs 2023. After deducting consumption (-1 k€), gross margin stands at 170 k€, i.e. a rate of 101%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 23 k€, representing 13.3% of revenue. This level of operating margin is satisfactory for the sector. Net income is negative at -15 k€ (-8.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
169 142 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
170 385 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
22 528 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-15 098 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-15 098 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
13.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.596%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.736%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-9.056%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.002
Solvency indicators evolution LES EDITIONS ACAMAR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.922
-105.622
0.128
0.0
0.05
0.11
0.174
0.596
Financial autonomy
26.503
-34.717
49.596
44.1
55.048
37.442
30.313
12.736
Repayment capacity
2.366
1.765
-0.002
0.0
0.002
-0.001
-0.003
-0.002
Cash flow / Revenue
0.11%
7.523%
-41.165%
2.356%
8.535%
-21.905%
-5.374%
-9.056%
Sector positioning
Debt ratio
0.62024
2022
2023
2024
Q1: 0.0
Med: 0.16
Q3: 24.75
Average+20 pts over 3 years
In 2024, the debt ratio of LES EDITIONS ACAMAR (0.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.74%2024
2022
2023
2024
Q1: 0.3%
Med: 30.06%
Q3: 58.7%
Average-17 pts over 3 years
In 2024, the financial autonomy of LES EDITIONS ACAMAR (12.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.28 years
Excellent
In 2024, the repayment capacity of LES EDITIONS ACAMAR (-0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 110.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
110.461
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution LES EDITIONS ACAMAR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
134.216
92.632
194.077
170.646
219.454
156.58
139.932
110.461
Interest coverage
19.142
2.438
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
110.462024
2022
2023
2024
Q1: 113.84
Med: 201.96
Q3: 402.09
Watch-11 pts over 3 years
In 2024, the liquidity ratio of LES EDITIONS ACAMAR (110.46) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.38x
Average
In 2024, the interest coverage of LES EDITIONS ACAMAR (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 34 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 63 days. Favorable situation: supplier credit is longer than customer credit by 29 days. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 28 days of revenue, i.e. 13 k€ to permanently finance. Notable WCR improvement over the period (-69%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
13 048 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
34 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
63 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
28 j
WCR and payment terms evolution LES EDITIONS ACAMAR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2018
2019
2020
2021
2022
2023
2024
Operating WCR
42 218 €
37 970 €
18 597 €
54 977 €
35 971 €
33 309 €
32 181 €
13 048 €
Inventory turnover (days)
0
0
0
0
0
0
0
3
Customer payment term (days)
94
86
68
110
56
64
66
34
Supplier payment term (days)
61
122
148
137
79
82
73
63
Positioning of LES EDITIONS ACAMAR in its sector
Comparison with sector Édition de revues et périodiques
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of LES EDITIONS ACAMAR is estimated at
25 292 €
(range 15 559€ - 114 521€).
With an EBITDA of 22 528€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
15k€25k€114k€
25 292 €Range: 15 559€ - 114 521€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
22 528 €×1.1x
Estimation23 778 €
13 520€ - 137 061€
Revenue Multiple30%
169 142 €×0.16x
Estimation27 816 €
18 960€ - 76 956€
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de revues et périodiques)
Compare LES EDITIONS ACAMAR with other companies in the same sector:
Frequently asked questions about LES EDITIONS ACAMAR
What is the revenue of LES EDITIONS ACAMAR ?
The revenue of LES EDITIONS ACAMAR in 2024 is 169 k€.
Is LES EDITIONS ACAMAR profitable?
LES EDITIONS ACAMAR recorded a net loss in 2024.
Where is the headquarters of LES EDITIONS ACAMAR ?
The headquarters of LES EDITIONS ACAMAR is located in SURESNES (92150), in the department Hauts-de-Seine.
Where to find the tax return of LES EDITIONS ACAMAR ?
The tax return of LES EDITIONS ACAMAR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES EDITIONS ACAMAR operate?
LES EDITIONS ACAMAR operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart