Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-11-21 (6 years)Status: ActiveBusiness sector: Production d'électricitéLocation: AIX-EN-PROVENCE (13080), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LES EAUX VIVES DE FONCINE-LE-BAS : revenue, balance sheet and financial ratios
LES EAUX VIVES DE FONCINE-LE-BAS is a French company
founded 6 years ago,
specialized in the sector Production d'électricité.
Based in AIX-EN-PROVENCE (13080),
this company of category PME
shows in 2020 a net income negative of -82 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES EAUX VIVES DE FONCINE-LE-BAS (SIREN 879337624)
Indicator
2020
Revenue
N/C
Net income
-81 931 €
EBITDA
-81 931 €
Net margin
N/C
Revenue and income statement
In 2020, LES EAUX VIVES DE FONCINE-LE-BAS records a net loss of 82 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-81 931 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-81 931 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-81 931 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.366%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.205%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.732
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES EAUX VIVES DE FONCINE-LE-BAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
Debt ratio
5.366
Financial autonomy
90.205
Repayment capacity
-0.732
Cash flow / Revenue
None%
Sector positioning
Debt ratio
5.372020
2020
Q1: -178.18
Med: 0.22
Q3: 279.45
Average
In 2020, the debt ratio of LES EAUX VIVES DE FONCINE... (5.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
90.2%2020
2020
Q1: -3.99%
Med: 9.72%
Q3: 55.68%
Excellent
In 2020, the financial autonomy of LES EAUX VIVES DE FONCINE... (90.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.73 years2020
2020
Q1: -1.2 years
Med: 0.7 years
Q3: 6.97 years
Good
In 2020, the repayment capacity of LES EAUX VIVES DE FONCINE... (-0.73) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 59.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
59.146
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution LES EAUX VIVES DE FONCINE-LE-BAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
Liquidity ratio
59.146
Interest coverage
0.0
Sector positioning
Liquidity ratio
59.152020
2020
Q1: 71.44
Med: 269.85
Q3: 849.85
Average
In 2020, the liquidity ratio of LES EAUX VIVES DE FONCINE... (59.15) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2020
2020
Q1: -0.12x
Med: 1.79x
Q3: 15.57x
Average
In 2020, the interest coverage of LES EAUX VIVES DE FONCINE... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 217 days. Excellent situation: suppliers finance 217 days of the operating cycle (retail model).
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
217 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES EAUX VIVES DE FONCINE-LE-BAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
Operating WCR
0 €
Inventory turnover (days)
0
Customer payment term (days)
0
Supplier payment term (days)
217
Positioning of LES EAUX VIVES DE FONCINE-LE-BAS in its sector
Comparison with sector Production d'électricité
Similar companies (Production d'électricité)
Compare LES EAUX VIVES DE FONCINE-LE-BAS with other companies in the same sector:
Frequently asked questions about LES EAUX VIVES DE FONCINE-LE-BAS
What is the revenue of LES EAUX VIVES DE FONCINE-LE-BAS ?
The revenue of LES EAUX VIVES DE FONCINE-LE-BAS is not publicly disclosed (confidential accounts filed with INPI).
Is LES EAUX VIVES DE FONCINE-LE-BAS profitable?
LES EAUX VIVES DE FONCINE-LE-BAS recorded a net loss in 2020.
Where is the headquarters of LES EAUX VIVES DE FONCINE-LE-BAS ?
The headquarters of LES EAUX VIVES DE FONCINE-LE-BAS is located in AIX-EN-PROVENCE (13080), in the department Bouches-du-Rhone.
Where to find the tax return of LES EAUX VIVES DE FONCINE-LE-BAS ?
The tax return of LES EAUX VIVES DE FONCINE-LE-BAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES EAUX VIVES DE FONCINE-LE-BAS operate?
LES EAUX VIVES DE FONCINE-LE-BAS operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart