Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2013-07-01 (12 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: LAURENS (34480), Herault
LES DEUX RIVIERES : revenue, balance sheet and financial ratios
LES DEUX RIVIERES is a French company
founded 12 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in LAURENS (34480),
this company of category PME
shows in 2018 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES DEUX RIVIERES (SIREN 794325811)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 525 421 €
1 391 044 €
1 336 528 €
Net income
135 072 €
121 317 €
158 510 €
192 703 €
166 220 €
155 773 €
145 087 €
128 822 €
100 834 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
165 753 €
165 226 €
126 641 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
9.5%
9.3%
7.5%
Revenue and income statement
In 2024, LES DEUX RIVIERES generates positive net income of 135 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 101 k€ -> 135 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
135 072 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.556%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.227%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
252.68
172.589
413.283
213.784
131.328
85.588
58.26
39.002
21.556
Financial autonomy
25.754
33.374
17.684
28.686
36.329
46.487
51.481
61.678
65.227
Repayment capacity
7.614
5.924
6.977
None
None
None
None
None
None
Cash flow / Revenue
8.645%
9.974%
10.051%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
21.562024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Good-14 pts over 3 years
In 2024, the debt ratio of LES DEUX RIVIERES (21.56) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.23%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Good+14 pts over 3 years
In 2024, the financial autonomy of LES DEUX RIVIERES (65.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 227.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
227.188
Liquidity indicators evolution LES DEUX RIVIERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
270.285
324.558
341.915
310.531
238.697
296.723
245.366
301.76
227.188
Interest coverage
13.725
20.999
9.34
None
None
None
None
None
None
Sector positioning
Liquidity ratio
227.192024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Good
In 2024, the liquidity ratio of LES DEUX RIVIERES (227.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES DEUX RIVIERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
121 678 €
141 942 €
158 537 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
28
32
32
0
0
0
0
0
0
Customer payment term (days)
7
5
4
0
0
0
0
0
0
Supplier payment term (days)
34
37
36
0
0
0
0
0
0
Positioning of LES DEUX RIVIERES in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of LES DEUX RIVIERES is estimated at
1 885 704 €
(range 1 313 175€ - 2 821 122€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1313k€1885k€2821k€
1 885 704 €Range: 1 313 175€ - 2 821 122€
NAF 5 année 2024
Valuation method used
Net Income Multiple
135 072 €
×
14.0x
=1 885 705 €
Range: 1 313 175€ - 2 821 123€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare LES DEUX RIVIERES with other companies in the same sector:
Frequently asked questions about LES DEUX RIVIERES
What is the revenue of LES DEUX RIVIERES ?
The revenue of LES DEUX RIVIERES in 2018 is 1.5 M€.
Is LES DEUX RIVIERES profitable?
Yes, LES DEUX RIVIERES generated a net profit of 135 k€ in 2024.
Where is the headquarters of LES DEUX RIVIERES ?
The headquarters of LES DEUX RIVIERES is located in LAURENS (34480), in the department Herault.
Where to find the tax return of LES DEUX RIVIERES ?
The tax return of LES DEUX RIVIERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES DEUX RIVIERES operate?
LES DEUX RIVIERES operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart