Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: PARIS (75014), Paris
LES DEUX MONTPARNASSES SA : revenue, balance sheet and financial ratios
LES DEUX MONTPARNASSES SA is a French company
founded 47 years ago,
specialized in the sector Restauration de type rapide.
Based in PARIS (75014),
this company of category PME
shows in 2022 a revenue of 5.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES DEUX MONTPARNASSES SA (SIREN 315667022)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
N/C
4 959 237 €
3 142 911 €
3 271 566 €
3 837 413 €
3 695 974 €
4 005 875 €
2 645 671 €
1 342 228 €
656 165 €
Net income
120 633 €
1 551 207 €
1 155 577 €
712 064 €
664 363 €
214 324 €
241 338 €
230 864 €
389 147 €
-270 920 €
4 676 €
82 515 €
EBITDA
N/C
N/C
N/C
1 388 889 €
985 794 €
479 559 €
846 723 €
834 835 €
889 344 €
102 817 €
-30 480 €
80 411 €
Net margin
N/C
N/C
N/C
14.4%
21.1%
6.6%
6.3%
6.2%
9.7%
-10.2%
0.3%
12.6%
Revenue and income statement
In 2025, LES DEUX MONTPARNASSES SA generates positive net income of 121 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2025: 83 k€ -> 121 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
120 633 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 230%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
229.924%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.504%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES DEUX MONTPARNASSES SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-80.806
1376.077
-850.902
1403.503
467.584
587.588
337.621
473.367
580.035
420.348
191.922
229.924
Financial autonomy
-68.743
1.79
-9.248
4.87
12.592
11.513
16.3
15.186
13.254
17.621
31.116
27.504
Repayment capacity
6.766
-2.824
-10.933
4.055
3.87
5.844
11.758
5.956
8.12
None
None
None
Cash flow / Revenue
6.245%
-4.118%
-7.342%
11.145%
10.987%
9.433%
5.131%
22.159%
15.871%
None%
None%
None%
Sector positioning
Debt ratio
229.922025
2023
2024
2025
Q1: 0.0
Med: 24.41
Q3: 132.29
Watch
In 2025, the debt ratio of LES DEUX MONTPARNASSES SA (229.92) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
27.5%2025
2023
2024
2025
Q1: 2.02%
Med: 19.86%
Q3: 47.73%
Good+7 pts over 3 years
In 2025, the financial autonomy of LES DEUX MONTPARNASSES SA (27.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 782.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
782.955
Liquidity indicators evolution LES DEUX MONTPARNASSES SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
23.989
56.11
58.574
45.746
56.572
149.651
174.676
540.894
800.273
975.888
893.132
782.955
Interest coverage
0.94
-11.093
26.261
2.978
2.764
3.358
5.468
4.74
5.533
None
None
None
Sector positioning
Liquidity ratio
782.962025
2023
2024
2025
Q1: 73.86
Med: 133.68
Q3: 244.05
Excellent
In 2025, the liquidity ratio of LES DEUX MONTPARNASSES SA (782.96) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES DEUX MONTPARNASSES SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-164 881 €
2 080 €
-4 418 €
481 €
40 397 €
-149 199 €
-143 393 €
78 447 €
1 388 338 €
0 €
0 €
0 €
Inventory turnover (days)
2
10
2
2
2
2
3
3
2
0
0
0
Customer payment term (days)
2
9
5
3
4
4
3
7
1
0
0
0
Supplier payment term (days)
217
116
126
76
80
56
76
66
51
0
0
0
Positioning of LES DEUX MONTPARNASSES SA in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 557 transactions of similar company sales
in 2025,
the value of LES DEUX MONTPARNASSES SA is estimated at
681 446 €
(range 385 466€ - 1 543 361€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
557 transactions
385k€681k€1543k€
681 446 €Range: 385 466€ - 1 543 361€
NAF 5 année 2025
Valuation method used
Net Income Multiple
120 633 €
×
5.6x
=681 446 €
Range: 385 467€ - 1 543 362€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare LES DEUX MONTPARNASSES SA with other companies in the same sector:
Frequently asked questions about LES DEUX MONTPARNASSES SA
What is the revenue of LES DEUX MONTPARNASSES SA ?
The revenue of LES DEUX MONTPARNASSES SA in 2022 is 5.0 M€.
Is LES DEUX MONTPARNASSES SA profitable?
Yes, LES DEUX MONTPARNASSES SA generated a net profit of 121 k€ in 2025.
Where is the headquarters of LES DEUX MONTPARNASSES SA ?
The headquarters of LES DEUX MONTPARNASSES SA is located in PARIS (75014), in the department Paris.
Where to find the tax return of LES DEUX MONTPARNASSES SA ?
The tax return of LES DEUX MONTPARNASSES SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES DEUX MONTPARNASSES SA operate?
LES DEUX MONTPARNASSES SA operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart