Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-05-10 (16 years)Status: ActiveBusiness sector: SupérettesLocation: LE PLESSIS-BELLEVILLE (60330), Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LES DELICES DU PORTUGAL : revenue, balance sheet and financial ratios
LES DELICES DU PORTUGAL is a French company
founded 16 years ago,
specialized in the sector Supérettes.
Based in LE PLESSIS-BELLEVILLE (60330),
this company of category PME
shows in 2022 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES DELICES DU PORTUGAL (SIREN 521861815)
Indicator
2023
2022
Revenue
N/C
1 011 353 €
Net income
4 811 €
949 €
EBITDA
N/C
25 715 €
Net margin
N/C
0.1%
Revenue and income statement
In 2023, LES DELICES DU PORTUGAL generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2023: 949 € -> 5 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 811 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.172%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.1%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES DELICES DU PORTUGAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Debt ratio
24.973
17.172
Financial autonomy
60.554
69.1
Repayment capacity
3.568
None
Cash flow / Revenue
1.878%
None%
Sector positioning
Debt ratio
17.172023
2022
2023
Q1: 0.25
Med: 28.55
Q3: 98.94
Good
In 2023, the debt ratio of LES DELICES DU PORTUGAL (17.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.1%2023
2022
2023
Q1: 9.88%
Med: 33.66%
Q3: 52.58%
Excellent
In 2023, the financial autonomy of LES DELICES DU PORTUGAL (69.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.57 years2022
2022
Q1: 0.0 years
Med: 0.52 years
Q3: 3.07 years
Average
In 2022, the repayment capacity of LES DELICES DU PORTUGAL (3.57) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 322.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
322.533
Liquidity indicators evolution LES DELICES DU PORTUGAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
Liquidity ratio
257.209
322.533
Interest coverage
2.205
None
Sector positioning
Liquidity ratio
322.532023
2022
2023
Q1: 99.14
Med: 149.39
Q3: 229.31
Excellent
In 2023, the liquidity ratio of LES DELICES DU PORTUGAL (322.53) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.21x2022
2022
Q1: 0.0x
Med: 0.5x
Q3: 3.52x
Good
In 2022, the interest coverage of LES DELICES DU PORTUGAL (2.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES DELICES DU PORTUGAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Operating WCR
61 045 €
0 €
Inventory turnover (days)
14
0
Customer payment term (days)
0
0
Supplier payment term (days)
40
0
Positioning of LES DELICES DU PORTUGAL in its sector
Comparison with sector Supérettes
Valuation estimate
Based on 357 transactions of similar company sales
in 2023,
the value of LES DELICES DU PORTUGAL is estimated at
36 781 €
(range 12 605€ - 69 004€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
357 transactions
12k€36k€69k€
36 781 €Range: 12 605€ - 69 004€
NAF 5 année 2023
Valuation method used
Net Income Multiple
4 811 €
×
7.6x
=36 782 €
Range: 12 605€ - 69 005€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 357 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare LES DELICES DU PORTUGAL with other companies in the same sector:
Frequently asked questions about LES DELICES DU PORTUGAL
What is the revenue of LES DELICES DU PORTUGAL ?
The revenue of LES DELICES DU PORTUGAL in 2022 is 1.0 M€.
Is LES DELICES DU PORTUGAL profitable?
Yes, LES DELICES DU PORTUGAL generated a net profit of 5 k€ in 2023.
Where is the headquarters of LES DELICES DU PORTUGAL ?
The headquarters of LES DELICES DU PORTUGAL is located in LE PLESSIS-BELLEVILLE (60330), in the department Oise.
Where to find the tax return of LES DELICES DU PORTUGAL ?
The tax return of LES DELICES DU PORTUGAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES DELICES DU PORTUGAL operate?
LES DELICES DU PORTUGAL operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart