Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-09-15 (16 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: LORP-SENTARAILLE (09190), Ariege
LES DELICES DE PASCALE : revenue, balance sheet and financial ratios
LES DELICES DE PASCALE is a French company
founded 16 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in LORP-SENTARAILLE (09190),
this company of category PME
shows in 2013 a revenue of 90 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES DELICES DE PASCALE (SIREN 514943323)
Indicator
2015
2013
2011
Revenue
N/C
89 551 €
111 048 €
Net income
-2 619 €
7 332 €
-1 838 €
EBITDA
-2 615 €
17 901 €
8 907 €
Net margin
N/C
8.2%
-1.7%
Revenue and income statement
In 2015, LES DELICES DE PASCALE records a net loss of 3 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2015)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 615 €
EBIT (2015)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 615 €
Net income (2015)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 619 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 277%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2015)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
277.47%
Financial autonomy (2015)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.877%
Repayment capacity (2015)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-6.391
Solvency indicators evolution LES DELICES DE PASCALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2011
2013
2015
Debt ratio
1310.938
181.619
277.47
Financial autonomy
5.642
28.272
20.877
Repayment capacity
4.997
0.759
-6.391
Cash flow / Revenue
6.502%
18.367%
None%
Sector positioning
Debt ratio
277.472015
2013
2015
Q1: 0.0
Med: 1.47
Q3: 36.62
Watch
In 2015, the debt ratio of LES DELICES DE PASCALE (277.47) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
20.88%2015
2013
2015
Q1: 1.28%
Med: 29.22%
Q3: 64.72%
Average-9 pts over 2 years
In 2015, the financial autonomy of LES DELICES DE PASCALE (20.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-6.39 years2015
2013
2015
Q1: 0.0 years
Med: 0.0 years
Q3: 0.26 years
Excellent-50 pts over 2 years
In 2015, the repayment capacity of LES DELICES DE PASCALE (-6.39) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 63.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2015)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
63.559
Interest coverage (2015)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.115
Liquidity indicators evolution LES DELICES DE PASCALE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2011
2013
2015
Liquidity ratio
146.013
24.806
63.559
Interest coverage
17.11
4.536
-0.115
Sector positioning
Liquidity ratio
63.562015
2013
2015
Q1: 109.95
Med: 206.8
Q3: 487.3
Average+16 pts over 2 years
In 2015, the liquidity ratio of LES DELICES DE PASCALE (63.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.12x2015
2013
2015
Q1: 0.0x
Med: 0.0x
Q3: 0.05x
Average-50 pts over 2 years
In 2015, the interest coverage of LES DELICES DE PASCALE (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2015)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2015)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2015)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2015)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES DELICES DE PASCALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2011
2013
2015
Operating WCR
6 280 €
-152 €
0 €
Inventory turnover (days)
22
7
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
33
22
0
Positioning of LES DELICES DE PASCALE in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare LES DELICES DE PASCALE with other companies in the same sector:
Frequently asked questions about LES DELICES DE PASCALE
What is the revenue of LES DELICES DE PASCALE ?
The revenue of LES DELICES DE PASCALE in 2013 is 90 k€.
Is LES DELICES DE PASCALE profitable?
LES DELICES DE PASCALE recorded a net loss in 2015.
Where is the headquarters of LES DELICES DE PASCALE ?
The headquarters of LES DELICES DE PASCALE is located in LORP-SENTARAILLE (09190), in the department Ariege.
Where to find the tax return of LES DELICES DE PASCALE ?
The tax return of LES DELICES DE PASCALE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES DELICES DE PASCALE operate?
LES DELICES DE PASCALE operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart