Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-01-01 (22 years)Status: ActiveBusiness sector: Activités des agences de publicitéLocation: SAINT-PAUL (97411), La Reunion
LES DEFIS DE L'ANIMATION : revenue, balance sheet and financial ratios
LES DEFIS DE L'ANIMATION is a French company
founded 22 years ago,
specialized in the sector Activités des agences de publicité.
Based in SAINT-PAUL (97411),
this company of category PME
shows in 2020 a revenue of 695 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES DEFIS DE L'ANIMATION (SIREN 452824659)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
695 343 €
826 314 €
705 553 €
805 596 €
757 459 €
788 576 €
Net income
52 939 €
37 545 €
32 655 €
65 392 €
30 199 €
34 717 €
40 154 €
47 096 €
-51 537 €
32 710 €
EBITDA
N/C
N/C
N/C
N/C
82 169 €
53 661 €
42 299 €
56 945 €
35 399 €
86 382 €
Net margin
N/C
N/C
N/C
N/C
4.3%
4.2%
5.7%
5.8%
-6.8%
4.1%
Revenue and income statement
In 2024, LES DEFIS DE L'ANIMATION generates positive net income of 53 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 33 k€ -> 53 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
52 939 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.293%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.728%
Solvency indicators evolution LES DEFIS DE L'ANIMATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
29.001
43.698
32.737
27.636
5.185
3.044
11.784
22.973
30.34
38.293
Financial autonomy
42.476
35.897
41.992
45.47
49.873
53.136
51.108
57.755
57.658
57.728
Repayment capacity
0.88
2.334
1.387
2.297
0.314
-0.082
None
None
None
None
Cash flow / Revenue
10.09%
4.698%
6.949%
4.727%
5.915%
-16.619%
None%
None%
None%
None%
Sector positioning
Debt ratio
38.292024
2022
2023
2024
Q1: 0.0
Med: 7.82
Q3: 44.59
Average+16 pts over 3 years
In 2024, the debt ratio of LES DEFIS DE L'ANIMATION (38.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.73%2024
2022
2023
2024
Q1: 9.69%
Med: 34.27%
Q3: 59.15%
Good
In 2024, the financial autonomy of LES DEFIS DE L'ANIMATION (57.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 426.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
426.325
Liquidity indicators evolution LES DEFIS DE L'ANIMATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
301.591
509.423
591.441
571.543
440.889
210.346
227.089
339.886
401.053
426.325
Interest coverage
0.442
0.367
0.0
0.08
0.138
0.252
None
None
None
None
Sector positioning
Liquidity ratio
426.322024
2022
2023
2024
Q1: 128.85
Med: 206.6
Q3: 363.72
Excellent
In 2024, the liquidity ratio of LES DEFIS DE L'ANIMATION (426.32) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES DEFIS DE L'ANIMATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
90 300 €
151 810 €
141 414 €
152 900 €
84 358 €
-4 395 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
70
71
65
70
40
70
0
0
0
0
Supplier payment term (days)
37
27
23
28
36
40
0
0
0
0
Positioning of LES DEFIS DE L'ANIMATION in its sector
Comparison with sector Activités des agences de publicité
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of LES DEFIS DE L'ANIMATION is estimated at
154 199 €
(range 74 047€ - 580 178€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
74k€154k€580k€
154 199 €Range: 74 047€ - 580 178€
NAF 5 all-time
Valuation method used
Net Income Multiple
52 939 €
×
2.9x
=154 199 €
Range: 74 047€ - 580 178€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de publicité)
Compare LES DEFIS DE L'ANIMATION with other companies in the same sector:
Frequently asked questions about LES DEFIS DE L'ANIMATION
What is the revenue of LES DEFIS DE L'ANIMATION ?
The revenue of LES DEFIS DE L'ANIMATION in 2020 is 695 k€.
Is LES DEFIS DE L'ANIMATION profitable?
Yes, LES DEFIS DE L'ANIMATION generated a net profit of 53 k€ in 2024.
Where is the headquarters of LES DEFIS DE L'ANIMATION ?
The headquarters of LES DEFIS DE L'ANIMATION is located in SAINT-PAUL (97411), in the department La Reunion.
Where to find the tax return of LES DEFIS DE L'ANIMATION ?
The tax return of LES DEFIS DE L'ANIMATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES DEFIS DE L'ANIMATION operate?
LES DEFIS DE L'ANIMATION operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart