LES CUISINES OCEA : revenue, balance sheet and financial ratios

LES CUISINES OCEA is a French company founded 11 years ago, specialized in the sector Commerce de détail d'autres équipements du foyer. Based in LILLE (59160), this company of category PME shows in 2022 a revenue of 2.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LES CUISINES OCEA (SIREN 807616875)
Indicator 2024 2023 2022 2019 2018 2017 2016
Revenue N/C N/C 2 818 840 € 2 187 011 € 2 809 470 € 2 741 022 € N/C
Net income 167 294 € 191 968 € 156 935 € 79 604 € 28 852 € 105 802 € 67 479 €
EBITDA N/C N/C 313 968 € 246 068 € 120 581 € 10 943 € N/C
Net margin N/C N/C 5.6% 3.6% 1.0% 3.9% N/C

Revenue and income statement

In 2024, LES CUISINES OCEA generates positive net income of 167 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 67 k€ -> 167 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

167 294 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

45.598%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

32.186%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

19.5%

Solvency indicators evolution
LES CUISINES OCEA

Sector positioning

Debt ratio
45.6 2024
2022
2023
2024
Q1: 0.9
Med: 20.7
Q3: 70.89
Average -10 pts over 3 years

In 2024, the debt ratio of LES CUISINES OCEA (45.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
32.19% 2024
2022
2023
2024
Q1: 7.19%
Med: 33.38%
Q3: 56.89%
Average +16 pts over 3 years

In 2024, the financial autonomy of LES CUISINES OCEA (32.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
2.55 years 2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 3.56 years
Average

In 2022, the repayment capacity of LES CUISINES OCEA (2.55) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 168.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

168.006

Liquidity indicators evolution
LES CUISINES OCEA

Sector positioning

Liquidity ratio
168.01 2024
2022
2023
2024
Q1: 141.42
Med: 215.48
Q3: 351.71
Average

In 2024, the liquidity ratio of LES CUISINES OCEA (168.01) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
1.31x 2022
2022
Q1: 0.0x
Med: 0.47x
Q3: 3.46x
Good

In 2022, the interest coverage of LES CUISINES OCEA (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LES CUISINES OCEA

Positioning of LES CUISINES OCEA in its sector

Comparison with sector Commerce de détail d'autres équipements du foyer

Valuation estimate

Based on 61 transactions of similar company sales in 2024, the value of LES CUISINES OCEA is estimated at 799 611 € (range 361 557€ - 1 327 686€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
61 tx
361k€ 799k€ 1327k€
799 611 € Range: 361 557€ - 1 327 686€
NAF 5 année 2024

Valuation method used

Net Income Multiple
167 294 € × 4.8x = 799 611 €
Range: 361 557€ - 1 327 686€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail d'autres équipements du foyer)

Compare LES CUISINES OCEA with other companies in the same sector:

Frequently asked questions about LES CUISINES OCEA

What is the revenue of LES CUISINES OCEA ?

The revenue of LES CUISINES OCEA in 2022 is 2.8 M€.

Is LES CUISINES OCEA profitable?

Yes, LES CUISINES OCEA generated a net profit of 167 k€ in 2024.

Where is the headquarters of LES CUISINES OCEA ?

The headquarters of LES CUISINES OCEA is located in LILLE (59160), in the department Nord.

Where to find the tax return of LES CUISINES OCEA ?

The tax return of LES CUISINES OCEA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LES CUISINES OCEA operate?

LES CUISINES OCEA operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.