Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-07-03 (7 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: SAINT-PARRES-AUX-TERTRES (10410), Aube
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LES CREATIONS DU TERTRE : revenue, balance sheet and financial ratios
LES CREATIONS DU TERTRE is a French company
founded 7 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in SAINT-PARRES-AUX-TERTRES (10410),
this company of category PME
shows in 2019 a revenue of 825 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES CREATIONS DU TERTRE (SIREN 841041809)
Indicator
2024
2021
2019
Revenue
N/C
N/C
824 953 €
Net income
21 367 €
27 026 €
43 589 €
EBITDA
N/C
N/C
55 313 €
Net margin
N/C
N/C
5.3%
Revenue and income statement
In 2024, LES CREATIONS DU TERTRE generates positive net income of 21 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 44 k€ -> 21 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 367 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.561%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.664%
Solvency indicators evolution LES CREATIONS DU TERTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2024
Debt ratio
1421.071
792.884
32.561
Financial autonomy
3.968
3.611
17.664
Repayment capacity
14.707
None
None
Cash flow / Revenue
5.34%
None%
None%
Sector positioning
Debt ratio
32.562024
2019
2021
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average-21 pts over 3 years
In 2024, the debt ratio of LES CREATIONS DU TERTRE (32.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.66%2024
2019
2021
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Good+24 pts over 3 years
In 2024, the financial autonomy of LES CREATIONS DU TERTRE (17.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
14.71 years2019
2019
Q1: -5.68 years
Med: 0.0 years
Q3: 2.87 years
Average
In 2019, the repayment capacity of LES CREATIONS DU TERTRE (14.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 126.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
126.585
Liquidity indicators evolution LES CREATIONS DU TERTRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2021
2024
Liquidity ratio
251.839
147.331
126.585
Interest coverage
6.458
None
None
Sector positioning
Liquidity ratio
126.582024
2019
2021
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Average-9 pts over 3 years
In 2024, the liquidity ratio of LES CREATIONS DU TERTRE (126.58) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.46x2019
2019
Q1: -2.34x
Med: 0.0x
Q3: 3.89x
Excellent
In 2019, the interest coverage of LES CREATIONS DU TERTRE (6.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES CREATIONS DU TERTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2024
Operating WCR
631 865 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
360
0
0
Supplier payment term (days)
12
0
0
Positioning of LES CREATIONS DU TERTRE in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 92 040€ to 417 473€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
92k€161k€417k€
161 445 €Range: 92 040€ - 417 473€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare LES CREATIONS DU TERTRE with other companies in the same sector:
Frequently asked questions about LES CREATIONS DU TERTRE
What is the revenue of LES CREATIONS DU TERTRE ?
The revenue of LES CREATIONS DU TERTRE in 2019 is 825 k€.
Is LES CREATIONS DU TERTRE profitable?
Yes, LES CREATIONS DU TERTRE generated a net profit of 21 k€ in 2024.
Where is the headquarters of LES CREATIONS DU TERTRE ?
The headquarters of LES CREATIONS DU TERTRE is located in SAINT-PARRES-AUX-TERTRES (10410), in the department Aube.
Where to find the tax return of LES CREATIONS DU TERTRE ?
The tax return of LES CREATIONS DU TERTRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES CREATIONS DU TERTRE operate?
LES CREATIONS DU TERTRE operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart