LES COTEAUX DE SAINT-CHRISTOL : revenue, balance sheet and financial ratios
LES COTEAUX DE SAINT-CHRISTOL is a French company
founded 85 years ago,
specialized in the sector Vinification.
Based in ENTRE-VIGNES (34400),
this company of category PME
shows in 2024 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES COTEAUX DE SAINT-CHRISTOL (SIREN 776075350)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
1 090 250 €
1 102 441 €
1 330 858 €
1 787 629 €
1 235 238 €
1 691 091 €
1 710 905 €
1 567 814 €
Net income
0 €
44 064 €
0 €
2 063 €
0 €
0 €
0 €
0 €
EBITDA
127 033 €
77 406 €
76 674 €
93 267 €
98 768 €
158 216 €
339 804 €
102 987 €
Net margin
0.0%
4.0%
0.0%
0.1%
0.0%
0.0%
0.0%
0.0%
Revenue and income statement
In 2024, LES COTEAUX DE SAINT-CHRISTOL achieves revenue of 1.1 M€. Activity remains stable over the period (CAGR: -4.4%). Slight decline of -1% vs 2023. After deducting consumption (500 k€), gross margin stands at 591 k€, i.e. a rate of 54%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 127 k€, representing 11.7% of revenue. Positive scissor effect: EBITDA margin improves by +4.6 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Net income is negative at 0 € (0.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 090 250 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
590 567 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
127 033 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
9 556 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.9 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 9.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.653%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.267%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.216%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.945
Solvency indicators evolution LES COTEAUX DE SAINT-CHRISTOL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
111.129
63.287
58.292
55.736
46.087
47.136
69.599
37.653
Financial autonomy
39.884
44.574
43.474
44.633
47.191
49.079
54.533
58.267
Repayment capacity
16.776
10.617
7.086
12.008
11.349
45.368
23.061
5.945
Cash flow / Revenue
5.176%
5.335%
7.447%
5.49%
3.504%
1.195%
4.166%
9.216%
Sector positioning
Debt ratio
37.652024
2022
2023
2024
Q1: 16.39
Med: 49.48
Q3: 123.43
Good
In 2024, the debt ratio of LES COTEAUX DE SAINT-CHRI... (37.65) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.27%2024
2022
2023
2024
Q1: 25.11%
Med: 40.47%
Q3: 53.33%
Excellent+7 pts over 3 years
In 2024, the financial autonomy of LES COTEAUX DE SAINT-CHRI... (58.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
5.95 years2024
2022
2023
2024
Q1: 0.33 years
Med: 4.79 years
Q3: 13.22 years
Average-23 pts over 3 years
In 2024, the repayment capacity of LES COTEAUX DE SAINT-CHRI... (5.95) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 4.8x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.825
Liquidity indicators evolution LES COTEAUX DE SAINT-CHRISTOL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
264.414
227.003
0.0
207.236
213.564
236.297
1103.143
0.0
Interest coverage
14.736
6.477
9.45
13.826
11.754
9.703
8.652
4.825
Sector positioning
Liquidity ratio
0.02024
2022
2023
2024
Q1: 144.13
Med: 223.89
Q3: 545.67
Watch-45 pts over 3 years
In 2024, the liquidity ratio of LES COTEAUX DE SAINT-CHRI... (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.83x2024
2022
2023
2024
Q1: 0.54x
Med: 8.42x
Q3: 19.65x
Average-36 pts over 3 years
In 2024, the interest coverage of LES COTEAUX DE SAINT-CHRI... (4.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 213 days. Excellent situation: suppliers finance 213 days of the operating cycle (retail model). WCR is negative (-26 days): operations structurally generate cash. Notable WCR improvement over the period (-104%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-79 130 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
213 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-26 j
WCR and payment terms evolution LES COTEAUX DE SAINT-CHRISTOL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
2 115 263 €
1 785 843 €
-838 139 €
1 297 889 €
1 641 794 €
1 549 691 €
1 314 573 €
-79 130 €
Inventory turnover (days)
258
207
0
349
147
207
245
0
Customer payment term (days)
96
63
0
148
164
173
0
0
Supplier payment term (days)
102
254
53
123
252
226
41
213
Positioning of LES COTEAUX DE SAINT-CHRISTOL in its sector
Comparison with sector Vinification
Valuation estimate
Based on 55 transactions of similar company sales
(all years),
the value of LES COTEAUX DE SAINT-CHRISTOL is estimated at
358 812 €
(range 185 161€ - 885 718€).
With an EBITDA of 127 033€, the sector multiple of 2.8x is applied.
The price/revenue ratio is 0.34x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
55 tx
185k€358k€885k€
358 812 €Range: 185 161€ - 885 718€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
127 033 €×2.8x
Estimation349 699 €
173 659€ - 878 656€
Revenue Multiple30%
1 090 250 €×0.34x
Estimation374 003 €
204 332€ - 897 490€
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vinification)
Compare LES COTEAUX DE SAINT-CHRISTOL with other companies in the same sector:
Frequently asked questions about LES COTEAUX DE SAINT-CHRISTOL
What is the revenue of LES COTEAUX DE SAINT-CHRISTOL ?
The revenue of LES COTEAUX DE SAINT-CHRISTOL in 2024 is 1.1 M€.
Is LES COTEAUX DE SAINT-CHRISTOL profitable?
Yes, LES COTEAUX DE SAINT-CHRISTOL generated a net profit of 44 k€ in 2023.
Where is the headquarters of LES COTEAUX DE SAINT-CHRISTOL ?
The headquarters of LES COTEAUX DE SAINT-CHRISTOL is located in ENTRE-VIGNES (34400), in the department Herault.
Where to find the tax return of LES COTEAUX DE SAINT-CHRISTOL ?
The tax return of LES COTEAUX DE SAINT-CHRISTOL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES COTEAUX DE SAINT-CHRISTOL operate?
LES COTEAUX DE SAINT-CHRISTOL operates in the sector Vinification (NAF code 11.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart