LES CORDISTES SAVOYARDS : revenue, balance sheet and financial ratios

LES CORDISTES SAVOYARDS is a French company founded 32 years ago, specialized in the sector Travaux de couverture par éléments. Based in ARCUEIL (94110), this company of category PME shows in 2019 a revenue of 2.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LES CORDISTES SAVOYARDS (SIREN 393319918)
Indicator 2025 2024 2023 2022 2021 2019 2018 2016
Revenue N/C N/C N/C N/C N/C 2 229 237 € 2 010 260 € 2 130 795 €
Net income 396 904 € 339 420 € 333 397 € 307 237 € 234 914 € 239 914 € 115 619 € 160 610 €
EBITDA N/C N/C N/C N/C N/C 318 258 € 169 765 € 251 521 €
Net margin N/C N/C N/C N/C N/C 10.8% 5.8% 7.5%

Revenue and income statement

In 2025, LES CORDISTES SAVOYARDS generates positive net income of 397 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 161 k€ -> 397 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

396 904 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

28.735%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

22.223%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

45.8%

Solvency indicators evolution
LES CORDISTES SAVOYARDS

Sector positioning

Debt ratio
28.73 2025
2023
2024
2025
Q1: 5.5
Med: 19.37
Q3: 43.02
Average -15 pts over 3 years

In 2025, the debt ratio of LES CORDISTES SAVOYARDS (28.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
22.22% 2025
2023
2024
2025
Q1: 30.43%
Med: 48.45%
Q3: 62.62%
Watch -9 pts over 3 years

In 2025, the financial autonomy of LES CORDISTES SAVOYARDS (22.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 183.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

183.462

Liquidity indicators evolution
LES CORDISTES SAVOYARDS

Sector positioning

Liquidity ratio
183.46 2025
2023
2024
2025
Q1: 162.47
Med: 222.06
Q3: 326.0
Average -11 pts over 3 years

In 2025, the liquidity ratio of LES CORDISTES SAVOYARDS (183.46) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LES CORDISTES SAVOYARDS

Positioning of LES CORDISTES SAVOYARDS in its sector

Comparison with sector Travaux de couverture par éléments

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of LES CORDISTES SAVOYARDS is estimated at 1 071 009 € (range 543 645€ - 1 903 216€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
113 transactions
543k€ 1071k€ 1903k€
1 071 009 € Range: 543 645€ - 1 903 216€
NAF 5 all-time

Valuation method used

Net Income Multiple
396 904 € × 2.7x = 1 071 010 €
Range: 543 646€ - 1 903 217€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de couverture par éléments)

Compare LES CORDISTES SAVOYARDS with other companies in the same sector:

Frequently asked questions about LES CORDISTES SAVOYARDS

What is the revenue of LES CORDISTES SAVOYARDS ?

The revenue of LES CORDISTES SAVOYARDS in 2019 is 2.2 M€.

Is LES CORDISTES SAVOYARDS profitable?

Yes, LES CORDISTES SAVOYARDS generated a net profit of 397 k€ in 2025.

Where is the headquarters of LES CORDISTES SAVOYARDS ?

The headquarters of LES CORDISTES SAVOYARDS is located in ARCUEIL (94110), in the department Val-de-Marne.

Where to find the tax return of LES CORDISTES SAVOYARDS ?

The tax return of LES CORDISTES SAVOYARDS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LES CORDISTES SAVOYARDS operate?

LES CORDISTES SAVOYARDS operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.